[SYSTECH] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -0.07%
YoY- -187.98%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 18,996 22,385 21,877 20,664 23,332 22,818 23,017 -12.04%
PBT -4,496 -20,812 -2,141 -3,206 -3,136 -246 -192 723.23%
Tax -8 -874 -257 -212 -232 -169 -22 -49.14%
NP -4,504 -21,686 -2,398 -3,418 -3,368 -415 -214 666.56%
-
NP to SH -3,264 -21,655 -2,269 -3,018 -3,016 -1,342 -1,153 100.49%
-
Tax Rate - - - - - - - -
Total Cost 23,500 44,071 24,275 24,082 26,700 23,233 23,231 0.77%
-
Net Worth 2,771,231 28,546 48,331 48,400 50,104 50,904 50,904 1346.97%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - 695 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 2,771,231 28,546 48,331 48,400 50,104 50,904 50,904 1346.97%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -23.71% -96.88% -10.96% -16.54% -14.44% -1.82% -0.93% -
ROE -0.12% -75.86% -4.70% -6.24% -6.02% -2.64% -2.27% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.46 6.44 6.29 5.94 6.71 6.56 6.62 -12.08%
EPS -0.92 -6.23 -0.65 -0.86 -0.88 -0.39 -0.33 98.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 7.97 0.0821 0.139 0.1392 0.1441 0.1464 0.1464 1346.96%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.95 3.47 3.39 3.21 3.62 3.54 3.57 -11.97%
EPS -0.51 -3.36 -0.35 -0.47 -0.47 -0.21 -0.18 100.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 4.2999 0.0443 0.075 0.0751 0.0777 0.079 0.079 1346.77%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.185 0.20 0.23 0.225 0.25 0.205 0.20 -
P/RPS 3.39 3.11 3.66 3.79 3.73 3.12 3.02 8.03%
P/EPS -19.71 -3.21 -35.24 -25.92 -28.82 -53.11 -60.30 -52.64%
EY -5.07 -31.14 -2.84 -3.86 -3.47 -1.88 -1.66 110.93%
DY 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 0.02 2.44 1.65 1.62 1.73 1.40 1.37 -94.07%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 25/05/22 10/02/22 24/11/21 28/07/21 25/05/21 05/02/21 -
Price 0.18 0.21 0.32 0.195 0.285 0.205 0.20 -
P/RPS 3.29 3.26 5.09 3.28 4.25 3.12 3.02 5.89%
P/EPS -19.18 -3.37 -49.03 -22.47 -32.86 -53.11 -60.30 -53.50%
EY -5.22 -29.66 -2.04 -4.45 -3.04 -1.88 -1.66 115.08%
DY 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 0.02 2.56 2.30 1.40 1.98 1.40 1.37 -94.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment