[SYSTECH] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 33.52%
YoY- 28.1%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 25,996 23,218 21,881 20,118 18,996 22,385 21,877 12.22%
PBT 3,280 -5,448 -1,870 -2,962 -4,496 -20,812 -2,141 -
Tax -4 -313 -77 -6 -8 -874 -257 -93.81%
NP 3,276 -5,761 -1,948 -2,968 -4,504 -21,686 -2,398 -
-
NP to SH 2,320 -5,978 -1,589 -2,170 -3,264 -21,655 -2,269 -
-
Tax Rate 0.12% - - - - - - -
Total Cost 22,720 28,979 23,829 23,086 23,500 44,071 24,275 -4.32%
-
Net Worth 21,210 23,226 27,886 27,677 2,771,231 28,546 48,331 -42.33%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 21,210 23,226 27,886 27,677 2,771,231 28,546 48,331 -42.33%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.60% -24.81% -8.90% -14.75% -23.71% -96.88% -10.96% -
ROE 10.94% -25.74% -5.70% -7.84% -0.12% -75.86% -4.70% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.48 6.68 6.29 5.79 5.46 6.44 6.29 12.28%
EPS 0.68 -1.72 -0.45 -0.62 -0.92 -6.23 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0668 0.0802 0.0796 7.97 0.0821 0.139 -42.33%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.03 3.60 3.40 3.12 2.95 3.47 3.39 12.25%
EPS 0.36 -0.93 -0.25 -0.34 -0.51 -3.36 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.036 0.0433 0.0429 4.2999 0.0443 0.075 -42.35%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.335 0.33 0.235 0.165 0.185 0.20 0.23 -
P/RPS 4.48 4.94 3.73 2.85 3.39 3.11 3.66 14.47%
P/EPS 50.21 -19.19 -51.41 -26.44 -19.71 -3.21 -35.24 -
EY 1.99 -5.21 -1.95 -3.78 -5.07 -31.14 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 4.94 2.93 2.07 0.02 2.44 1.65 123.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 22/05/23 13/02/23 24/11/22 28/07/22 25/05/22 10/02/22 -
Price 0.37 0.32 0.365 0.21 0.18 0.21 0.32 -
P/RPS 4.95 4.79 5.80 3.63 3.29 3.26 5.09 -1.84%
P/EPS 55.45 -18.61 -79.85 -33.65 -19.18 -3.37 -49.03 -
EY 1.80 -5.37 -1.25 -2.97 -5.22 -29.66 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.07 4.79 4.55 2.64 0.02 2.56 2.30 91.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment