[SYSTECH] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 138.81%
YoY- 171.08%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 25,131 23,869 22,894 25,996 23,218 21,881 20,118 15.97%
PBT -4,894 -1,360 -64 3,280 -5,448 -1,870 -2,962 39.71%
Tax -682 -356 -2 -4 -313 -77 -6 2239.76%
NP -5,576 -1,716 -66 3,276 -5,761 -1,948 -2,968 52.19%
-
NP to SH -5,549 -2,268 -656 2,320 -5,978 -1,589 -2,170 86.89%
-
Tax Rate - - - 0.12% - - - -
Total Cost 30,707 25,585 22,960 22,720 28,979 23,829 23,086 20.92%
-
Net Worth 15,264 19,089 20,375 21,210 23,226 27,886 27,677 -32.72%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 15,264 19,089 20,375 21,210 23,226 27,886 27,677 -32.72%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -22.19% -7.19% -0.29% 12.60% -24.81% -8.90% -14.75% -
ROE -36.35% -11.88% -3.22% 10.94% -25.74% -5.70% -7.84% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.23 6.86 6.58 7.48 6.68 6.29 5.79 15.94%
EPS -1.61 -0.65 -0.20 0.68 -1.72 -0.45 -0.62 88.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.0549 0.0586 0.061 0.0668 0.0802 0.0796 -32.72%
Adjusted Per Share Value based on latest NOSH - 347,707
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.92 3.73 3.57 4.06 3.62 3.42 3.14 15.92%
EPS -0.87 -0.35 -0.10 0.36 -0.93 -0.25 -0.34 86.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.0298 0.0318 0.0331 0.0363 0.0435 0.0432 -32.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.425 0.465 0.415 0.335 0.33 0.235 0.165 -
P/RPS 5.88 6.77 6.30 4.48 4.94 3.73 2.85 61.99%
P/EPS -26.63 -71.29 -219.97 50.21 -19.19 -51.41 -26.44 0.47%
EY -3.76 -1.40 -0.45 1.99 -5.21 -1.95 -3.78 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.68 8.47 7.08 5.49 4.94 2.93 2.07 179.38%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 28/11/23 28/08/23 22/05/23 13/02/23 24/11/22 -
Price 0.455 0.44 0.42 0.37 0.32 0.365 0.21 -
P/RPS 6.30 6.41 6.38 4.95 4.79 5.80 3.63 44.37%
P/EPS -28.51 -67.46 -222.62 55.45 -18.61 -79.85 -33.65 -10.45%
EY -3.51 -1.48 -0.45 1.80 -5.37 -1.25 -2.97 11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.36 8.01 7.17 6.07 4.79 4.55 2.64 148.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment