[SYSTECH] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -12.97%
YoY- 118.54%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 20,490 17,274 15,276 15,227 14,878 15,094 13,716 30.58%
PBT 1,601 1,312 1,488 2,949 3,320 3,128 2,872 -32.19%
Tax -177 -84 -20 -333 -456 -416 -280 -26.28%
NP 1,424 1,228 1,468 2,616 2,864 2,712 2,592 -32.84%
-
NP to SH 1,493 1,294 1,628 2,699 3,101 3,338 2,980 -36.83%
-
Tax Rate 11.06% 6.40% 1.34% 11.29% 13.73% 13.30% 9.75% -
Total Cost 19,066 16,046 13,808 12,611 12,014 12,382 11,124 43.07%
-
Net Worth 5,208,662 5,201,709 38,778 3,852,483 39,000 38,040 38,901 2493.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,208,662 5,201,709 38,778 3,852,483 39,000 38,040 38,901 2493.99%
NOSH 347,707 347,707 317,338 317,338 317,338 314,905 323,913 4.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.95% 7.11% 9.61% 17.18% 19.25% 17.97% 18.90% -
ROE 0.03% 0.02% 4.20% 0.07% 7.95% 8.77% 7.66% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.89 4.97 4.81 4.80 4.69 4.79 4.23 24.62%
EPS 0.45 0.40 0.52 0.85 0.97 1.06 0.92 -37.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.98 14.96 0.1222 12.14 0.1229 0.1208 0.1201 2374.54%
Adjusted Per Share Value based on latest NOSH - 317,338
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.20 2.70 2.38 2.38 2.32 2.36 2.14 30.66%
EPS 0.23 0.20 0.25 0.42 0.48 0.52 0.47 -37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.1315 8.1206 0.0605 6.0143 0.0609 0.0594 0.0607 2494.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.325 0.395 0.275 0.29 0.22 0.16 0.15 -
P/RPS 5.51 7.95 5.71 6.04 4.69 3.34 3.54 34.19%
P/EPS 75.67 106.14 53.60 34.10 22.51 15.09 16.30 177.50%
EY 1.32 0.94 1.87 2.93 4.44 6.63 6.13 -63.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 2.25 0.02 1.79 1.32 1.25 -93.60%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 08/02/18 16/11/17 17/08/17 25/05/17 08/02/17 17/11/16 18/08/16 -
Price 0.30 0.34 0.44 0.32 0.25 0.21 0.16 -
P/RPS 5.09 6.84 9.14 6.67 5.33 4.38 3.78 21.87%
P/EPS 69.85 91.36 85.77 37.62 25.58 19.81 17.39 152.04%
EY 1.43 1.09 1.17 2.66 3.91 5.05 5.75 -60.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 3.60 0.03 2.03 1.74 1.33 -93.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment