[SYSTECH] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -14.01%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 30,808 34,688 28,452 29,601 31,468 36,268 22,302 24.01%
PBT 2,626 3,616 2,324 3,941 4,484 6,248 1,870 25.37%
Tax -386 -664 -581 -348 -1,104 -1,472 -263 29.11%
NP 2,240 2,952 1,743 3,593 3,380 4,776 1,607 24.75%
-
NP to SH 1,228 1,180 407 2,830 3,292 3,148 1,323 -4.84%
-
Tax Rate 14.70% 18.36% 25.00% 8.83% 24.62% 23.56% 14.06% -
Total Cost 28,568 31,736 26,709 26,008 28,088 31,492 20,695 23.95%
-
Net Worth 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 -95.28%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 695 - - - - -
Div Payout % - - 170.86% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 -95.28%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.27% 8.51% 6.13% 12.14% 10.74% 13.17% 7.21% -
ROE 2.31% 0.02% 0.01% 0.05% 0.06% 0.06% 0.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.86 9.98 8.18 8.51 9.05 10.43 6.41 24.05%
EPS 0.36 0.32 0.12 0.64 0.68 0.92 0.39 -5.19%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1526 15.53 15.28 15.56 15.41 15.39 14.99 -95.28%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.81 5.42 4.44 4.62 4.91 5.66 3.48 24.05%
EPS 0.19 0.18 0.06 0.44 0.51 0.49 0.21 -6.44%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.0828 8.43 8.2943 8.4463 8.3649 8.354 8.1369 -95.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.16 0.19 0.24 0.185 0.305 0.225 0.255 -
P/RPS 1.81 1.90 2.93 2.17 3.37 2.16 3.98 -40.83%
P/EPS 45.30 55.99 205.04 22.72 32.21 24.85 67.02 -22.96%
EY 2.21 1.79 0.49 4.40 3.10 4.02 1.49 30.02%
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.01 0.02 0.01 0.02 0.01 0.02 1298.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 06/12/19 31/07/19 29/05/19 29/01/19 27/11/18 31/07/18 21/05/18 -
Price 0.17 0.185 0.20 0.215 0.235 0.285 0.27 -
P/RPS 1.92 1.85 2.44 2.53 2.60 2.73 4.21 -40.72%
P/EPS 48.14 54.51 170.86 26.41 24.82 31.48 70.96 -22.77%
EY 2.08 1.83 0.59 3.79 4.03 3.18 1.41 29.55%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.01 0.01 0.01 0.02 0.02 0.02 1351.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment