[SYSTECH] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 0.18%
YoY- 49.26%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 28,123 28,058 28,453 29,135 29,399 27,550 22,302 16.70%
PBT 1,394 1,666 2,324 3,626 3,456 3,059 1,869 -17.74%
Tax -718 -876 -1,078 -888 -773 -626 -263 95.21%
NP 676 790 1,246 2,738 2,683 2,433 1,606 -43.80%
-
NP to SH -171 276 768 2,233 2,229 1,702 1,322 -
-
Tax Rate 51.51% 52.58% 46.39% 24.49% 22.37% 20.46% 14.07% -
Total Cost 27,447 27,268 27,207 26,397 26,716 25,117 20,696 20.68%
-
Net Worth 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 -95.28%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 695 695 695 - - - - -
Div Payout % 0.00% 251.96% 90.55% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 -95.28%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.40% 2.82% 4.38% 9.40% 9.13% 8.83% 7.20% -
ROE -0.32% 0.01% 0.01% 0.04% 0.04% 0.03% 0.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.09 8.07 8.18 8.38 8.46 7.92 6.41 16.77%
EPS -0.05 0.08 0.22 0.64 0.64 0.49 0.38 -
DPS 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1526 15.53 15.28 15.56 15.41 15.39 14.99 -95.28%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.39 4.38 4.44 4.55 4.59 4.30 3.48 16.73%
EPS -0.03 0.04 0.12 0.35 0.35 0.27 0.21 -
DPS 0.11 0.11 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.0828 8.43 8.2943 8.4463 8.3649 8.354 8.1369 -95.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.16 0.19 0.24 0.185 0.305 0.225 0.255 -
P/RPS 1.98 2.35 2.93 2.21 3.61 2.84 3.98 -37.18%
P/EPS -325.34 239.36 108.66 28.81 47.58 45.97 67.07 -
EY -0.31 0.42 0.92 3.47 2.10 2.18 1.49 -
DY 1.25 1.05 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.01 0.02 0.01 0.02 0.01 0.02 1298.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 06/12/19 31/07/19 29/05/19 29/01/19 27/11/18 31/07/18 21/05/18 -
Price 0.17 0.185 0.20 0.215 0.235 0.285 0.27 -
P/RPS 2.10 2.29 2.44 2.57 2.78 3.60 4.21 -37.07%
P/EPS -345.67 233.07 90.55 33.48 36.66 58.22 71.01 -
EY -0.29 0.43 1.10 2.99 2.73 1.72 1.41 -
DY 1.18 1.08 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.01 0.01 0.01 0.02 0.02 0.02 1351.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment