[NCT] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -503.26%
YoY- -106.79%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 61,904 76,896 55,189 84,610 101,412 135,448 130,693 -39.20%
PBT 1,844 11,829 5,326 214 2,112 6,167 10,681 -68.96%
Tax -1,532 -6,203 -4,181 -956 -1,928 -2,547 -2,638 -30.36%
NP 312 5,626 1,145 -742 184 3,620 8,042 -88.51%
-
NP to SH 312 5,626 1,145 -742 184 2,842 6,726 -87.06%
-
Tax Rate 83.08% 52.44% 78.50% 446.73% 91.29% 41.30% 24.70% -
Total Cost 61,592 71,270 54,044 85,352 101,228 131,828 122,650 -36.79%
-
Net Worth 124,247 111,423 104,136 90,821 96,169 94,280 111,873 7.23%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 5,288 6,883 9,600 - 2,357 3,138 -
Div Payout % - 94.00% 601.04% 0.00% - 82.94% 46.66% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 124,247 111,423 104,136 90,821 96,169 94,280 111,873 7.23%
NOSH 603,380 530,157 530,157 503,657 497,615 497,615 483,115 15.95%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.50% 7.32% 2.08% -0.88% 0.18% 2.67% 6.15% -
ROE 0.25% 5.05% 1.10% -0.82% 0.19% 3.01% 6.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.65 14.54 10.69 17.63 20.92 28.73 27.76 -43.91%
EPS 0.04 1.12 0.24 -0.14 0.04 0.60 1.43 -90.76%
DPS 0.00 1.00 1.33 2.00 0.00 0.50 0.67 -
NAPS 0.2338 0.2107 0.2017 0.1892 0.1984 0.20 0.2376 -1.06%
Adjusted Per Share Value based on latest NOSH - 503,657
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.66 4.55 3.26 5.00 6.00 8.01 7.73 -39.22%
EPS 0.02 0.33 0.07 -0.04 0.01 0.17 0.40 -86.40%
DPS 0.00 0.31 0.41 0.57 0.00 0.14 0.19 -
NAPS 0.0734 0.0659 0.0616 0.0537 0.0569 0.0557 0.0661 7.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.60 0.325 0.24 0.275 0.24 0.26 0.275 -
P/RPS 5.15 2.24 2.25 1.56 1.15 0.90 0.99 199.92%
P/EPS 1,021.97 30.55 108.19 -177.91 632.25 43.13 19.25 1309.14%
EY 0.10 3.27 0.92 -0.56 0.16 2.32 5.20 -92.80%
DY 0.00 3.08 5.56 7.27 0.00 1.92 2.42 -
P/NAPS 2.57 1.54 1.19 1.45 1.21 1.30 1.16 69.86%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 02/03/21 30/11/20 25/08/20 19/06/20 27/02/20 22/11/19 -
Price 0.64 0.41 0.25 0.305 0.235 0.26 0.28 -
P/RPS 5.49 2.82 2.34 1.73 1.12 0.90 1.01 208.83%
P/EPS 1,090.10 38.54 112.70 -197.32 619.08 43.13 19.60 1353.48%
EY 0.09 2.59 0.89 -0.51 0.16 2.32 5.10 -93.20%
DY 0.00 2.44 5.33 6.56 0.00 1.92 2.38 -
P/NAPS 2.74 1.95 1.24 1.61 1.18 1.30 1.18 75.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment