[ECOHLDS] QoQ Annualized Quarter Result on 28-Feb-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Revenue 105,560 20,159 15,609 0 16,849 0 18,540 565.32%
PBT 9,744 -1,724 -1,617 0 -2,845 0 -2,581 -
Tax -1,552 -221 -230 0 18 0 474 -
NP 8,192 -1,945 -1,848 0 -2,826 0 -2,107 -
-
NP to SH 8,192 -1,945 -1,848 0 -2,826 0 -2,107 -
-
Tax Rate 15.93% - - - - - - -
Total Cost 97,368 22,104 17,457 0 19,675 0 20,647 441.84%
-
Net Worth 73,170 71,087 70,876 0 70,404 0 71,640 2.32%
Dividend
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Div - 976 836 - 1,065 - 1,464 -
Div Payout % - 0.00% 0.00% - 0.00% - 0.00% -
Equity
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Net Worth 73,170 71,087 70,876 0 70,404 0 71,640 2.32%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
NP Margin 7.76% -9.65% -11.84% 0.00% -16.78% 0.00% -11.37% -
ROE 11.20% -2.74% -2.61% 0.00% -4.01% 0.00% -2.94% -
Per Share
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
RPS 64.88 12.39 9.59 0.00 10.36 0.00 11.39 565.65%
EPS 5.04 -1.20 -1.14 0.00 -1.73 0.00 -1.29 -
DPS 0.00 0.60 0.51 0.00 0.65 0.00 0.90 -
NAPS 0.4497 0.4369 0.4356 0.00 0.4327 0.00 0.4403 2.32%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
RPS 25.09 4.79 3.71 0.00 4.00 0.00 4.41 564.78%
EPS 1.95 -0.46 -0.44 0.00 -0.67 0.00 -0.50 -
DPS 0.00 0.23 0.20 0.00 0.25 0.00 0.35 -
NAPS 0.1739 0.169 0.1685 0.00 0.1673 0.00 0.1703 2.30%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Date 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 -
Price 0.30 0.365 0.31 0.255 0.22 0.225 0.29 -
P/RPS 0.46 2.95 3.23 0.00 2.12 0.00 2.55 -84.52%
P/EPS 5.96 -30.53 -27.29 0.00 -12.66 0.00 -22.39 -
EY 16.78 -3.28 -3.66 0.00 -7.90 0.00 -4.47 -
DY 0.00 1.64 1.66 0.00 2.98 0.00 3.10 -
P/NAPS 0.67 0.84 0.71 0.00 0.51 0.00 0.66 1.65%
Price Multiplier on Announcement Date
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Date 19/10/17 20/07/17 23/05/17 - 16/02/17 - 04/11/16 -
Price 0.295 0.32 0.36 0.00 0.31 0.00 0.30 -
P/RPS 0.45 2.58 3.75 0.00 2.99 0.00 2.63 -85.39%
P/EPS 5.86 -26.77 -31.70 0.00 -17.85 0.00 -23.16 -
EY 17.07 -3.74 -3.15 0.00 -5.60 0.00 -4.32 -
DY 0.00 1.88 1.43 0.00 2.11 0.00 3.00 -
P/NAPS 0.66 0.73 0.83 0.00 0.72 0.00 0.68 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment