[ECOHLDS] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Revenue 135,896 57,141 83,358 0 82,822 68,093 62,936 10.93%
PBT 3,580 4,564 7,758 0 11,814 15,069 13,701 -16.54%
Tax 2,648 -829 -713 0 -1,194 -66 0 -
NP 6,228 3,734 7,045 0 10,620 15,002 13,701 -10.08%
-
NP to SH 5,485 3,004 7,045 0 10,620 15,013 13,701 -11.60%
-
Tax Rate -73.97% 18.16% 9.19% - 10.11% 0.44% 0.00% -
Total Cost 129,668 53,406 76,313 0 72,202 53,090 49,234 13.94%
-
Net Worth 111,753 71,396 76,115 0 66,369 61,211 49,558 11.58%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 1,084 - - -
Div Payout % - - - - 10.21% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 111,753 71,396 76,115 0 66,369 61,211 49,558 11.58%
NOSH 313,563 162,709 162,709 162,709 162,709 162,709 162,594 9.25%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.58% 6.54% 8.45% 0.00% 12.82% 22.03% 21.77% -
ROE 4.91% 4.21% 9.26% 0.00% 16.00% 24.53% 27.65% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 43.34 35.12 51.23 0.00 50.90 41.85 38.71 1.53%
EPS 1.75 1.84 4.33 0.00 6.53 9.21 8.43 -19.09%
DPS 0.00 0.00 0.00 0.00 0.67 0.00 0.00 -
NAPS 0.3564 0.4388 0.4678 0.00 0.4079 0.3762 0.3048 2.13%
Adjusted Per Share Value based on latest NOSH - 162,709
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 32.30 13.58 19.81 0.00 19.69 16.18 14.96 10.93%
EPS 1.30 0.71 1.67 0.00 2.52 3.57 3.26 -11.65%
DPS 0.00 0.00 0.00 0.00 0.26 0.00 0.00 -
NAPS 0.2656 0.1697 0.1809 0.00 0.1578 0.1455 0.1178 11.58%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 -
Price 0.17 0.275 0.34 0.255 0.65 0.59 0.35 -
P/RPS 0.39 0.78 0.66 0.00 1.28 1.41 0.90 -10.65%
P/EPS 9.72 14.90 7.85 0.00 9.96 6.39 4.15 12.15%
EY 10.29 6.71 12.74 0.00 10.04 15.64 24.08 -10.82%
DY 0.00 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.48 0.63 0.73 0.00 1.59 1.57 1.15 -11.10%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Date 09/06/20 30/04/19 30/04/18 - 17/10/14 12/11/13 08/11/12 -
Price 0.18 0.295 0.30 0.00 0.52 0.73 0.38 -
P/RPS 0.42 0.84 0.59 0.00 1.02 1.74 0.98 -10.79%
P/EPS 10.29 15.98 6.93 0.00 7.97 7.91 4.51 11.75%
EY 9.72 6.26 14.43 0.00 12.55 12.64 22.18 -10.52%
DY 0.00 0.00 0.00 0.00 1.28 0.00 0.00 -
P/NAPS 0.51 0.67 0.64 0.00 1.27 1.94 1.25 -11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment