[ECOHLDS] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Revenue 101,922 42,856 62,519 0 62,117 51,070 47,202 10.93%
PBT 2,685 3,423 5,819 0 8,861 11,302 10,276 -16.54%
Tax 1,986 -622 -535 0 -896 -50 0 -
NP 4,671 2,801 5,284 0 7,965 11,252 10,276 -10.08%
-
NP to SH 4,114 2,253 5,284 0 7,965 11,260 10,276 -11.60%
-
Tax Rate -73.97% 18.17% 9.19% - 10.11% 0.44% 0.00% -
Total Cost 97,251 40,055 57,235 0 54,152 39,818 36,926 13.94%
-
Net Worth 111,753 71,396 76,115 0 66,369 61,211 49,558 11.58%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 813 - - -
Div Payout % - - - - 10.21% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 111,753 71,396 76,115 0 66,369 61,211 49,558 11.58%
NOSH 313,563 162,709 162,709 162,709 162,709 162,709 162,594 9.25%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.58% 6.54% 8.45% 0.00% 12.82% 22.03% 21.77% -
ROE 3.68% 3.16% 6.94% 0.00% 12.00% 18.40% 20.73% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 32.50 26.34 38.42 0.00 38.18 31.39 29.03 1.53%
EPS 1.31 1.38 3.25 0.00 4.90 6.91 6.32 -19.11%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.3564 0.4388 0.4678 0.00 0.4079 0.3762 0.3048 2.13%
Adjusted Per Share Value based on latest NOSH - 162,709
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.23 10.19 14.86 0.00 14.76 12.14 11.22 10.93%
EPS 0.98 0.54 1.26 0.00 1.89 2.68 2.44 -11.56%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.2656 0.1697 0.1809 0.00 0.1578 0.1455 0.1178 11.58%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 -
Price 0.17 0.275 0.34 0.255 0.65 0.59 0.35 -
P/RPS 0.52 1.04 0.88 0.00 1.70 1.88 1.21 -10.75%
P/EPS 12.96 19.86 10.47 0.00 13.28 8.53 5.54 12.13%
EY 7.72 5.04 9.55 0.00 7.53 11.73 18.06 -10.82%
DY 0.00 0.00 0.00 0.00 0.77 0.00 0.00 -
P/NAPS 0.48 0.63 0.73 0.00 1.59 1.57 1.15 -11.10%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Date 09/06/20 30/04/19 30/04/18 - 17/10/14 12/11/13 08/11/12 -
Price 0.18 0.295 0.30 0.00 0.52 0.73 0.38 -
P/RPS 0.55 1.12 0.78 0.00 1.36 2.33 1.31 -11.03%
P/EPS 13.72 21.30 9.24 0.00 10.62 10.55 6.01 11.76%
EY 7.29 4.69 10.83 0.00 9.41 9.48 16.63 -10.52%
DY 0.00 0.00 0.00 0.00 0.96 0.00 0.00 -
P/NAPS 0.51 0.67 0.64 0.00 1.27 1.94 1.25 -11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment