[ECOHLDS] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Revenue 127,248 53,406 64,467 5,157 84,619 66,002 64,901 9.49%
PBT 4,787 -4,552 5,982 -2,120 11,342 14,197 12,431 -12.06%
Tax 314 78 -487 -335 -2,926 -143 -56 -
NP 5,101 -4,474 5,495 -2,455 8,416 14,054 12,375 -11.25%
-
NP to SH 4,373 -5,022 5,495 -2,455 8,416 14,053 12,377 -13.08%
-
Tax Rate -6.56% - 8.14% - 25.80% 1.01% 0.45% -
Total Cost 122,147 57,880 58,972 7,612 76,203 51,948 52,526 12.04%
-
Net Worth 111,753 71,396 76,115 0 66,331 61,211 49,550 11.58%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 3,245 2,438 - -
Div Payout % - - - - 38.57% 17.35% - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 111,753 71,396 76,115 0 66,331 61,211 49,550 11.58%
NOSH 313,563 162,709 162,709 162,709 162,709 162,709 162,568 9.25%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.01% -8.38% 8.52% -47.61% 9.95% 21.29% 19.07% -
ROE 3.91% -7.03% 7.22% 0.00% 12.69% 22.96% 24.98% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 40.58 32.82 39.62 3.17 52.04 40.56 39.92 0.22%
EPS 1.39 -3.09 3.38 -1.51 5.18 8.64 7.61 -20.47%
DPS 0.00 0.00 0.00 0.00 2.00 1.50 0.00 -
NAPS 0.3564 0.4388 0.4678 0.00 0.4079 0.3762 0.3048 2.13%
Adjusted Per Share Value based on latest NOSH - 162,709
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 30.25 12.69 15.32 1.23 20.11 15.69 15.43 9.49%
EPS 1.04 -1.19 1.31 -0.58 2.00 3.34 2.94 -13.07%
DPS 0.00 0.00 0.00 0.00 0.77 0.58 0.00 -
NAPS 0.2656 0.1697 0.1809 0.00 0.1577 0.1455 0.1178 11.58%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 -
Price 0.17 0.275 0.34 0.255 0.65 0.59 0.35 -
P/RPS 0.42 0.84 0.86 8.05 1.25 1.45 0.88 -9.48%
P/EPS 12.19 -8.91 10.07 -16.90 12.56 6.83 4.60 14.03%
EY 8.20 -11.22 9.93 -5.92 7.96 14.64 21.75 -12.32%
DY 0.00 0.00 0.00 0.00 3.08 2.54 0.00 -
P/NAPS 0.48 0.63 0.73 0.00 1.59 1.57 1.15 -11.10%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 CAGR
Date 09/06/20 30/04/19 30/04/18 - 17/10/14 12/11/13 08/11/12 -
Price 0.18 0.295 0.30 0.00 0.52 0.73 0.38 -
P/RPS 0.44 0.90 0.76 0.00 1.00 1.80 0.95 -9.85%
P/EPS 12.91 -9.56 8.88 0.00 10.05 8.45 4.99 13.66%
EY 7.75 -10.46 11.26 0.00 9.95 11.83 20.04 -12.01%
DY 0.00 0.00 0.00 0.00 3.85 2.05 0.00 -
P/NAPS 0.51 0.67 0.64 0.00 1.27 1.94 1.25 -11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment