[ECOHLDS] QoQ Annualized Quarter Result on 30-Nov-2018 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 52.18%
YoY- -33.18%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 95,480 62,205 57,141 47,882 39,648 73,069 83,358 9.44%
PBT 3,060 3,916 4,564 5,718 3,848 -2,156 7,758 -46.12%
Tax -748 -685 -829 -268 -540 165 -713 3.23%
NP 2,312 3,231 3,734 5,450 3,308 -1,991 7,045 -52.32%
-
NP to SH 1,768 2,512 3,004 5,034 3,308 -1,991 7,045 -60.11%
-
Tax Rate 24.44% 17.49% 18.16% 4.69% 14.03% - 9.19% -
Total Cost 93,168 58,974 53,406 42,432 36,340 75,060 76,313 14.18%
-
Net Worth 84,101 71,657 71,396 71,152 69,558 68,728 76,115 6.85%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 84,101 71,657 71,396 71,152 69,558 68,728 76,115 6.85%
NOSH 211,522 162,709 162,709 162,709 162,709 162,709 162,709 19.05%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 2.42% 5.19% 6.54% 11.38% 8.34% -2.72% 8.45% -
ROE 2.10% 3.51% 4.21% 7.07% 4.76% -2.90% 9.26% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 45.14 38.23 35.12 29.43 24.37 44.91 51.23 -8.06%
EPS 0.84 1.54 1.84 3.10 2.04 -1.22 4.33 -66.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3976 0.4404 0.4388 0.4373 0.4275 0.4224 0.4678 -10.24%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 22.69 14.79 13.58 11.38 9.42 17.37 19.81 9.44%
EPS 0.42 0.60 0.71 1.20 0.79 -0.47 1.67 -60.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.1703 0.1697 0.1691 0.1653 0.1634 0.1809 6.86%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.195 0.215 0.275 0.24 0.35 0.25 0.34 -
P/RPS 0.43 0.56 0.78 0.82 1.44 0.56 0.66 -24.78%
P/EPS 23.33 13.93 14.90 7.76 17.22 -20.43 7.85 106.30%
EY 4.29 7.18 6.71 12.89 5.81 -4.89 12.74 -51.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.63 0.55 0.82 0.59 0.73 -23.28%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 31/07/19 30/04/19 24/01/19 25/10/18 25/07/18 30/04/18 -
Price 0.185 0.20 0.295 0.26 0.29 0.385 0.30 -
P/RPS 0.41 0.52 0.84 0.88 1.19 0.86 0.59 -21.49%
P/EPS 22.13 12.95 15.98 8.40 14.26 -31.46 6.93 116.39%
EY 4.52 7.72 6.26 11.90 7.01 -3.18 14.43 -53.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.67 0.59 0.68 0.91 0.64 -18.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment