[ECOHLDS] QoQ Annualized Quarter Result on 31-May-2019 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -16.38%
YoY- 226.17%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 135,896 126,264 95,480 62,205 57,141 47,882 39,648 127.50%
PBT 3,580 6,458 3,060 3,916 4,564 5,718 3,848 -4.70%
Tax 2,648 -1,208 -748 -685 -829 -268 -540 -
NP 6,228 5,250 2,312 3,231 3,734 5,450 3,308 52.53%
-
NP to SH 5,485 4,504 1,768 2,512 3,004 5,034 3,308 40.13%
-
Tax Rate -73.97% 18.71% 24.44% 17.49% 18.16% 4.69% 14.03% -
Total Cost 129,668 121,014 93,168 58,974 53,406 42,432 36,340 133.68%
-
Net Worth 111,753 110,907 84,101 71,657 71,396 71,152 69,558 37.21%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 111,753 110,907 84,101 71,657 71,396 71,152 69,558 37.21%
NOSH 313,563 313,563 211,522 162,709 162,709 162,709 162,709 54.92%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 4.58% 4.16% 2.42% 5.19% 6.54% 11.38% 8.34% -
ROE 4.91% 4.06% 2.10% 3.51% 4.21% 7.07% 4.76% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 43.34 40.27 45.14 38.23 35.12 29.43 24.37 46.83%
EPS 1.75 1.44 0.84 1.54 1.84 3.10 2.04 -9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3564 0.3537 0.3976 0.4404 0.4388 0.4373 0.4275 -11.43%
Adjusted Per Share Value based on latest NOSH - 162,709
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 32.30 30.01 22.69 14.79 13.58 11.38 9.42 127.55%
EPS 1.30 1.07 0.42 0.60 0.71 1.20 0.79 39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2656 0.2636 0.1999 0.1703 0.1697 0.1691 0.1653 37.22%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.17 0.185 0.195 0.215 0.275 0.24 0.35 -
P/RPS 0.39 0.46 0.43 0.56 0.78 0.82 1.44 -58.17%
P/EPS 9.72 12.88 23.33 13.93 14.90 7.76 17.22 -31.72%
EY 10.29 7.76 4.29 7.18 6.71 12.89 5.81 46.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.49 0.49 0.63 0.55 0.82 -30.04%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 09/06/20 21/01/20 24/10/19 31/07/19 30/04/19 24/01/19 25/10/18 -
Price 0.18 0.19 0.185 0.20 0.295 0.26 0.29 -
P/RPS 0.42 0.47 0.41 0.52 0.84 0.88 1.19 -50.08%
P/EPS 10.29 13.23 22.13 12.95 15.98 8.40 14.26 -19.56%
EY 9.72 7.56 4.52 7.72 6.26 11.90 7.01 24.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.47 0.45 0.67 0.59 0.68 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment