[ECOHLDS] QoQ Annualized Quarter Result on 28-Feb-2019 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -40.33%
YoY- -57.36%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 126,264 95,480 62,205 57,141 47,882 39,648 73,069 43.95%
PBT 6,458 3,060 3,916 4,564 5,718 3,848 -2,156 -
Tax -1,208 -748 -685 -829 -268 -540 165 -
NP 5,250 2,312 3,231 3,734 5,450 3,308 -1,991 -
-
NP to SH 4,504 1,768 2,512 3,004 5,034 3,308 -1,991 -
-
Tax Rate 18.71% 24.44% 17.49% 18.16% 4.69% 14.03% - -
Total Cost 121,014 93,168 58,974 53,406 42,432 36,340 75,060 37.45%
-
Net Worth 110,907 84,101 71,657 71,396 71,152 69,558 68,728 37.53%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 110,907 84,101 71,657 71,396 71,152 69,558 68,728 37.53%
NOSH 313,563 211,522 162,709 162,709 162,709 162,709 162,709 54.79%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 4.16% 2.42% 5.19% 6.54% 11.38% 8.34% -2.72% -
ROE 4.06% 2.10% 3.51% 4.21% 7.07% 4.76% -2.90% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 40.27 45.14 38.23 35.12 29.43 24.37 44.91 -7.00%
EPS 1.44 0.84 1.54 1.84 3.10 2.04 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3976 0.4404 0.4388 0.4373 0.4275 0.4224 -11.15%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 30.01 22.69 14.79 13.58 11.38 9.42 17.37 43.93%
EPS 1.07 0.42 0.60 0.71 1.20 0.79 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.1999 0.1703 0.1697 0.1691 0.1653 0.1634 37.51%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.185 0.195 0.215 0.275 0.24 0.35 0.25 -
P/RPS 0.46 0.43 0.56 0.78 0.82 1.44 0.56 -12.28%
P/EPS 12.88 23.33 13.93 14.90 7.76 17.22 -20.43 -
EY 7.76 4.29 7.18 6.71 12.89 5.81 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.49 0.63 0.55 0.82 0.59 -8.06%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 24/10/19 31/07/19 30/04/19 24/01/19 25/10/18 25/07/18 -
Price 0.19 0.185 0.20 0.295 0.26 0.29 0.385 -
P/RPS 0.47 0.41 0.52 0.84 0.88 1.19 0.86 -33.13%
P/EPS 13.23 22.13 12.95 15.98 8.40 14.26 -31.46 -
EY 7.56 4.52 7.72 6.26 11.90 7.01 -3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.45 0.67 0.59 0.68 0.91 -29.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment