[ECOHLDS] QoQ Quarter Result on 31-Dec-2015

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- -72.78%
YoY- 34.34%
View:
Show?
Quarter Result
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,676 0 8,612 9,093 8,526 10,177 20,204 -86.30%
PBT -1,897 0 1,409 16 2,147 3,682 2,174 -
Tax 109 0 243 696 469 -198 -222 -
NP -1,788 0 1,652 712 2,616 3,484 1,952 -
-
NP to SH -1,788 0 1,652 712 2,616 3,484 1,952 -
-
Tax Rate - - -17.25% -4,350.00% -21.84% 5.38% 10.21% -
Total Cost 3,464 0 6,960 8,381 5,910 6,693 18,252 -73.48%
-
Net Worth 72,926 74,032 75,327 74,032 73,316 70,697 68,028 5.71%
Dividend
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 976 - - - - 813 - -
Div Payout % 0.00% - - - - 23.35% - -
Equity
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 72,926 74,032 75,327 74,032 73,316 70,697 68,028 5.71%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -106.68% 0.00% 19.18% 7.83% 30.68% 34.23% 9.66% -
ROE -2.45% 0.00% 2.19% 0.96% 3.57% 4.93% 2.87% -
Per Share
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.03 0.00 5.32 5.59 5.24 6.25 12.42 -86.31%
EPS -1.10 0.00 1.02 0.44 1.61 2.14 1.20 -
DPS 0.60 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.4482 0.455 0.4651 0.455 0.4506 0.4345 0.4181 5.70%
Adjusted Per Share Value based on latest NOSH - 162,709
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.40 0.00 2.05 2.16 2.03 2.42 4.80 -86.25%
EPS -0.42 0.00 0.39 0.17 0.62 0.83 0.46 -
DPS 0.23 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.1733 0.176 0.179 0.176 0.1743 0.168 0.1617 5.68%
Price Multiplier on Financial Quarter End Date
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.335 0.355 0.42 0.485 0.41 0.40 0.45 -
P/RPS 32.52 0.00 0.00 8.68 7.82 6.40 3.62 477.43%
P/EPS -30.49 0.00 0.00 110.83 25.50 18.68 37.51 -
EY -3.28 0.00 0.00 0.90 3.92 5.35 2.67 -
DY 1.79 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.75 0.78 0.00 1.07 0.91 0.92 1.08 -25.26%
Price Multiplier on Announcement Date
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/08/16 - 26/05/16 26/02/16 12/11/15 19/08/15 14/05/15 -
Price 0.335 0.00 0.36 0.425 0.47 0.35 0.45 -
P/RPS 32.52 0.00 0.00 7.60 8.97 5.60 3.62 477.43%
P/EPS -30.49 0.00 0.00 97.12 29.23 16.35 37.51 -
EY -3.28 0.00 0.00 1.03 3.42 6.12 2.67 -
DY 1.79 0.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.75 0.00 0.00 0.93 1.04 0.81 1.08 -25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment