[ASDION] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -220.09%
YoY- 43.48%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 7,786 7,974 7,652 4,188 19,715 25,937 21,412 -49.02%
PBT -7,752 -4,421 -3,624 -2,980 -1,769 -8 8,072 -
Tax -2 0 0 380 -91 2 6 -
NP -7,754 -4,421 -3,624 -2,600 -1,860 -5 8,078 -
-
NP to SH -7,492 -4,066 -3,572 -2,948 -921 600 7,720 -
-
Tax Rate - - - - - - -0.07% -
Total Cost 15,540 12,395 11,276 6,788 21,575 25,942 13,334 10.73%
-
Net Worth 11,847 17,045 18,417 1,928,917 2,039,023 21,637 25,021 -39.22%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 11,847 17,045 18,417 1,928,917 2,039,023 21,637 25,021 -39.22%
NOSH 116,269 116,269 116,269 116,269 116,582 116,269 116,269 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -99.59% -55.44% -47.36% -62.08% -9.43% -0.02% 37.73% -
ROE -63.23% -23.86% -19.39% -0.15% -0.05% 2.77% 30.85% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.70 6.86 6.58 3.60 16.91 22.31 18.42 -49.01%
EPS -6.44 -3.49 -3.08 -2.52 -0.79 0.52 6.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1019 0.1466 0.1584 16.59 17.49 0.1861 0.2152 -39.22%
Adjusted Per Share Value based on latest NOSH - 116,269
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.04 3.12 2.99 1.64 7.70 10.14 8.37 -49.06%
EPS -2.93 -1.59 -1.40 -1.15 -0.36 0.23 3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.0666 0.072 7.5373 7.9676 0.0846 0.0978 -39.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.45 0.195 0.205 0.27 0.345 0.48 0.40 -
P/RPS 6.72 2.84 3.11 7.50 2.04 2.15 2.17 112.31%
P/EPS -6.98 -5.58 -6.67 -10.65 -43.67 93.02 6.02 -
EY -14.32 -17.94 -14.99 -9.39 -2.29 1.08 16.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 1.33 1.29 0.02 0.02 2.58 1.86 77.98%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 24/02/17 28/11/16 29/08/16 31/05/16 29/02/16 27/11/15 -
Price 0.26 0.28 0.21 0.20 0.275 0.455 0.385 -
P/RPS 3.88 4.08 3.19 5.55 1.63 2.04 2.09 50.99%
P/EPS -4.03 -8.01 -6.84 -7.89 -34.81 88.17 5.80 -
EY -24.78 -12.49 -14.63 -12.68 -2.87 1.13 17.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.91 1.33 0.01 0.02 2.44 1.79 26.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment