[MQTECH] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 7.42%
YoY- 25.31%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 11,724 14,412 24,647 26,256 25,464 26,640 25,932 -41.17%
PBT -5,872 -2,856 -5,355 -2,777 -2,580 632 -3,123 52.51%
Tax 4 8 0 0 0 0 35 -76.54%
NP -5,868 -2,848 -5,355 -2,777 -2,580 632 -3,088 53.59%
-
NP to SH -5,868 -2,488 -5,251 -2,577 -2,784 540 -3,249 48.46%
-
Tax Rate - - - - - 0.00% - -
Total Cost 17,592 17,260 30,002 29,033 28,044 26,008 29,020 -28.43%
-
Net Worth 51,382 47,817 39,817 44,794 44,794 41,476 41,476 15.39%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 51,382 47,817 39,817 44,794 44,794 41,476 41,476 15.39%
NOSH 642,283 597,718 497,718 497,718 497,718 414,765 414,765 33.95%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -50.05% -19.76% -21.73% -10.58% -10.13% 2.37% -11.91% -
ROE -11.42% -5.20% -13.19% -5.75% -6.22% 1.30% -7.83% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.83 2.41 4.95 5.28 5.12 6.42 6.25 -56.00%
EPS -0.94 -0.52 -1.08 -0.60 -0.56 0.16 -0.74 17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.09 0.09 0.10 0.10 -13.85%
Adjusted Per Share Value based on latest NOSH - 497,718
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.94 1.15 1.97 2.10 2.04 2.13 2.07 -41.00%
EPS -0.47 -0.20 -0.42 -0.21 -0.22 0.04 -0.26 48.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0382 0.0318 0.0358 0.0358 0.0332 0.0332 15.33%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.03 0.025 0.03 0.045 0.06 0.05 0.06 -
P/RPS 1.64 1.04 0.61 0.85 1.17 0.78 0.96 43.04%
P/EPS -3.28 -6.01 -2.84 -8.69 -10.73 38.40 -7.66 -43.27%
EY -30.45 -16.65 -35.17 -11.51 -9.32 2.60 -13.06 76.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.38 0.50 0.67 0.50 0.60 -26.31%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 28/02/19 22/11/18 24/08/18 30/05/18 28/02/18 -
Price 0.03 0.03 0.03 0.04 0.05 0.055 0.055 -
P/RPS 1.64 1.24 0.61 0.76 0.98 0.86 0.88 51.61%
P/EPS -3.28 -7.21 -2.84 -7.72 -8.94 42.24 -7.02 -39.87%
EY -30.45 -13.87 -35.17 -12.95 -11.19 2.37 -14.24 66.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.38 0.44 0.56 0.55 0.55 -21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment