[ERDASAN] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 16,725 0 15,960 0 15,808 0 17,564 -6.33%
PBT -10,094 0 -8,072 0 -12,650 0 -4,256 217.28%
Tax -25 0 -41 0 0 0 0 -
NP -10,119 0 -8,113 0 -12,650 0 -4,256 218.34%
-
NP to SH -9,873 0 -7,900 0 -12,540 0 -4,212 212.34%
-
Tax Rate - - - - - - - -
Total Cost 26,845 0 24,073 0 28,458 0 21,820 31.92%
-
Net Worth 61,321 0 44,771 0 39,782 0 42,120 65.23%
Dividend
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 61,321 0 44,771 0 39,782 0 42,120 65.23%
NOSH 866,121 609,140 866,133 432,413 432,413 438,750 438,750 148.25%
Ratio Analysis
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin -60.50% 0.00% -50.84% 0.00% -80.02% 0.00% -24.23% -
ROE -16.10% 0.00% -17.65% 0.00% -31.52% 0.00% -10.00% -
Per Share
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 1.93 0.00 2.62 0.00 3.66 0.00 4.00 -62.25%
EPS -1.69 0.00 -1.61 0.00 -2.90 0.00 -0.96 113.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.00 0.0735 0.00 0.092 0.00 0.096 -33.44%
Adjusted Per Share Value based on latest NOSH - 434,666
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 7.31 0.00 6.98 0.00 6.91 0.00 7.68 -6.38%
EPS -4.32 0.00 -3.45 0.00 -5.48 0.00 -1.84 213.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.268 0.00 0.1957 0.00 0.1739 0.00 0.1841 65.21%
Price Multiplier on Financial Quarter End Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.04 0.035 0.03 0.065 0.045 0.045 0.05 -
P/RPS 2.07 0.00 1.14 0.00 1.23 0.00 1.25 96.28%
P/EPS -3.51 0.00 -2.31 0.00 -1.55 0.00 -5.21 -41.02%
EY -28.50 0.00 -43.23 0.00 -64.44 0.00 -19.20 69.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.41 0.00 0.49 0.00 0.52 10.41%
Price Multiplier on Announcement Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 28/04/17 - 19/01/17 - 27/10/16 - 29/07/16 -
Price 0.045 0.00 0.03 0.00 0.04 0.00 0.05 -
P/RPS 2.33 0.00 1.14 0.00 1.09 0.00 1.25 129.92%
P/EPS -3.95 0.00 -2.31 0.00 -1.38 0.00 -5.21 -30.93%
EY -25.33 0.00 -43.23 0.00 -72.50 0.00 -19.20 44.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.41 0.00 0.43 0.00 0.52 31.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment