[GOCEAN] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 5.63%
YoY- -179.63%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 299,402 281,112 154,672 192,822 226,740 285,180 200,961 30.41%
PBT 3,260 3,316 -7,302 -2,434 -2,580 -1,656 847 145.39%
Tax 0 0 0 0 0 0 0 -
NP 3,260 3,316 -7,302 -2,434 -2,580 -1,656 847 145.39%
-
NP to SH 3,260 3,316 -7,302 -2,434 -2,580 -1,656 847 145.39%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 296,142 277,796 161,974 195,257 229,320 286,836 200,114 29.83%
-
Net Worth 21,699 20,888 20,451 22,577 19,192 20,095 20,516 3.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 21,699 20,888 20,451 22,577 19,192 20,095 20,516 3.80%
NOSH 289,710 289,710 289,710 289,710 263,265 263,373 263,373 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.09% 1.18% -4.72% -1.26% -1.14% -0.58% 0.42% -
ROE 15.02% 15.88% -35.70% -10.78% -13.44% -8.24% 4.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 103.35 97.03 56.72 70.71 86.13 108.28 76.30 22.39%
EPS 1.12 1.16 -2.68 -0.89 -0.98 -0.64 0.32 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0721 0.075 0.0828 0.0729 0.0763 0.0779 -2.58%
Adjusted Per Share Value based on latest NOSH - 289,710
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 141.79 133.13 73.25 91.32 107.38 135.06 95.17 30.41%
EPS 1.54 1.57 -3.46 -1.15 -1.22 -0.78 0.40 145.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0989 0.0969 0.1069 0.0909 0.0952 0.0972 3.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.12 0.14 0.165 0.155 0.145 0.11 -
P/RPS 0.12 0.12 0.25 0.23 0.18 0.13 0.14 -9.75%
P/EPS 10.66 10.48 -5.23 -18.48 -15.82 -23.06 34.20 -53.99%
EY 9.38 9.54 -19.13 -5.41 -6.32 -4.34 2.92 117.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.66 1.87 1.99 2.13 1.90 1.41 8.78%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 03/08/18 28/05/18 28/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.12 0.13 0.13 0.15 0.16 0.16 0.165 -
P/RPS 0.12 0.13 0.23 0.21 0.19 0.15 0.22 -33.21%
P/EPS 10.66 11.36 -4.85 -16.80 -16.33 -25.45 51.31 -64.88%
EY 9.38 8.80 -20.60 -5.95 -6.13 -3.93 1.95 184.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.80 1.73 1.81 2.19 2.10 2.12 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment