[GOCEAN] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -41.55%
YoY- -179.63%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 149,701 70,278 154,672 144,617 113,370 71,295 200,961 -17.80%
PBT 1,630 829 -7,302 -1,826 -1,290 -414 847 54.65%
Tax 0 0 0 0 0 0 0 -
NP 1,630 829 -7,302 -1,826 -1,290 -414 847 54.65%
-
NP to SH 1,630 829 -7,302 -1,826 -1,290 -414 847 54.65%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 148,071 69,449 161,974 146,443 114,660 71,709 200,114 -18.17%
-
Net Worth 21,699 20,888 20,451 22,577 19,192 20,095 20,516 3.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 21,699 20,888 20,451 22,577 19,192 20,095 20,516 3.80%
NOSH 289,710 289,710 289,710 289,710 263,265 263,373 263,373 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.09% 1.18% -4.72% -1.26% -1.14% -0.58% 0.42% -
ROE 7.51% 3.97% -35.70% -8.09% -6.72% -2.06% 4.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 51.67 24.26 56.72 53.04 43.06 27.07 76.30 -22.86%
EPS 0.56 0.29 -2.68 -0.67 -0.49 -0.16 0.32 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0721 0.075 0.0828 0.0729 0.0763 0.0779 -2.58%
Adjusted Per Share Value based on latest NOSH - 289,710
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 70.89 33.28 73.25 68.49 53.69 33.76 95.17 -17.81%
EPS 0.77 0.39 -3.46 -0.86 -0.61 -0.20 0.40 54.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0989 0.0969 0.1069 0.0909 0.0952 0.0972 3.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.12 0.14 0.165 0.155 0.145 0.11 -
P/RPS 0.23 0.49 0.25 0.31 0.36 0.54 0.14 39.18%
P/EPS 21.33 41.94 -5.23 -24.64 -31.63 -92.24 34.20 -26.98%
EY 4.69 2.38 -19.13 -4.06 -3.16 -1.08 2.92 37.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.66 1.87 1.99 2.13 1.90 1.41 8.78%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 03/08/18 28/05/18 28/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.12 0.13 0.13 0.15 0.16 0.16 0.165 -
P/RPS 0.23 0.54 0.23 0.28 0.37 0.59 0.22 3.00%
P/EPS 21.33 45.43 -4.85 -22.40 -32.65 -101.79 51.31 -44.26%
EY 4.69 2.20 -20.60 -4.46 -3.06 -0.98 1.95 79.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.80 1.73 1.81 2.19 2.10 2.12 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment