[LYC] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -15.51%
YoY- -60.86%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,603 6,844 20,812 18,976 18,175 18,377 18,218 -44.18%
PBT -7,525 -7,049 -6,102 -6,356 -5,388 -3,946 -3,804 57.64%
Tax 1,628 2,253 8 8 -54 5 8 3370.96%
NP -5,897 -4,796 -6,094 -6,348 -5,442 -3,941 -3,796 34.16%
-
NP to SH -5,881 -4,837 -6,144 -5,952 -5,153 -3,480 -3,222 49.40%
-
Tax Rate - - - - - - - -
Total Cost 13,500 11,640 26,906 25,324 23,617 22,318 22,014 -27.84%
-
Net Worth 22,740 25,989 25,989 18,373 20,663 21,773 11,807 54.86%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 22,740 25,989 25,989 18,373 20,663 21,773 11,807 54.86%
NOSH 324,864 324,864 324,864 262,481 258,178 241,924 223,414 28.37%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -77.56% -70.08% -29.28% -33.45% -29.94% -21.45% -20.84% -
ROE -25.86% -18.61% -23.64% -32.39% -24.94% -15.98% -27.29% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.34 2.11 6.41 7.23 7.04 7.60 9.26 -60.06%
EPS -1.97 -1.63 -2.06 -2.28 -2.30 -1.57 -1.50 19.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.07 0.08 0.09 0.06 10.83%
Adjusted Per Share Value based on latest NOSH - 262,481
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.06 0.96 2.91 2.65 2.54 2.57 2.55 -44.33%
EPS -0.82 -0.68 -0.86 -0.83 -0.72 -0.49 -0.45 49.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0364 0.0364 0.0257 0.0289 0.0305 0.0165 54.93%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.325 0.385 0.435 0.36 0.39 0.58 0.41 -
P/RPS 13.89 18.27 6.79 4.98 5.54 7.64 4.43 114.37%
P/EPS -17.95 -25.86 -23.00 -15.88 -19.55 -40.32 -25.04 -19.91%
EY -5.57 -3.87 -4.35 -6.30 -5.12 -2.48 -3.99 24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 4.81 5.44 5.14 4.88 6.44 6.83 -22.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 22/02/19 19/11/18 24/08/18 21/05/18 26/02/18 28/11/17 -
Price 0.35 0.345 0.45 0.39 0.39 0.55 0.54 -
P/RPS 14.95 16.38 7.02 5.39 5.54 7.24 5.83 87.45%
P/EPS -19.33 -23.17 -23.79 -17.20 -19.55 -38.24 -32.98 -29.98%
EY -5.17 -4.32 -4.20 -5.81 -5.12 -2.62 -3.03 42.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 4.31 5.63 5.57 4.88 6.11 9.00 -32.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment