[LYC] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 12.92%
YoY- -1467.88%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 18,976 18,175 18,377 18,218 17,236 41,476 35,491 -34.19%
PBT -6,356 -5,388 -3,946 -3,804 -4,276 -2,667 -471 469.52%
Tax 8 -54 5 8 8 -176 -54 -
NP -6,348 -5,442 -3,941 -3,796 -4,268 -2,843 -525 429.21%
-
NP to SH -5,952 -5,153 -3,480 -3,222 -3,700 -1,903 -645 341.74%
-
Tax Rate - - - - - - - -
Total Cost 25,324 23,617 22,318 22,014 21,504 44,319 36,017 -20.98%
-
Net Worth 18,373 20,663 21,773 11,807 8,043 9,249 45,386 -45.36%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 18,373 20,663 21,773 11,807 8,043 9,249 45,386 -45.36%
NOSH 262,481 258,178 241,924 223,414 201,086 200,714 197,333 21.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -33.45% -29.94% -21.45% -20.84% -24.76% -6.85% -1.48% -
ROE -32.39% -24.94% -15.98% -27.29% -46.00% -20.57% -1.42% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.23 7.04 7.60 9.26 8.57 21.08 17.99 -45.63%
EPS -2.28 -2.30 -1.57 -1.50 -1.84 -0.96 -0.33 264.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.09 0.06 0.04 0.047 0.23 -54.85%
Adjusted Per Share Value based on latest NOSH - 223,414
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.65 2.54 2.57 2.55 2.41 5.80 4.96 -34.23%
EPS -0.83 -0.72 -0.49 -0.45 -0.52 -0.27 -0.09 341.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0289 0.0305 0.0165 0.0113 0.0129 0.0635 -45.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.36 0.39 0.58 0.41 0.245 0.255 0.255 -
P/RPS 4.98 5.54 7.64 4.43 2.86 1.21 1.42 131.36%
P/EPS -15.88 -19.55 -40.32 -25.04 -13.32 -26.37 -77.92 -65.46%
EY -6.30 -5.12 -2.48 -3.99 -7.51 -3.79 -1.28 190.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 4.88 6.44 6.83 6.13 5.43 1.11 178.59%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 21/05/18 26/02/18 28/11/17 24/08/17 26/05/17 22/02/17 -
Price 0.39 0.39 0.55 0.54 0.34 0.245 0.245 -
P/RPS 5.39 5.54 7.24 5.83 3.97 1.16 1.36 151.07%
P/EPS -17.20 -19.55 -38.24 -32.98 -18.48 -25.34 -74.86 -62.58%
EY -5.81 -5.12 -2.62 -3.03 -5.41 -3.95 -1.34 166.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 4.88 6.11 9.00 8.50 5.21 1.07 201.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment