[LYC] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -5.42%
YoY- -54.16%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,008 10,512 12,434 12,448 11,478 10,744 7,603 42.90%
PBT -11,450 -10,832 -10,161 -7,802 -7,290 -6,368 -7,525 32.19%
Tax 8 8 -108 9 8 8 1,628 -97.08%
NP -11,442 -10,824 -10,269 -7,793 -7,282 -6,360 -5,897 55.37%
-
NP to SH -10,878 -10,304 -9,643 -7,457 -7,074 -6,172 -5,881 50.51%
-
Tax Rate - - - - - - - -
Total Cost 24,450 21,336 22,703 20,241 18,760 17,104 13,500 48.42%
-
Net Worth 17,870 17,786 20,416 20,081 22,816 22,740 22,740 -14.80%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 17,870 17,786 20,416 20,081 22,816 22,740 22,740 -14.80%
NOSH 357,350 357,350 355,364 336,864 332,864 324,864 324,864 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -87.96% -102.97% -82.59% -62.61% -63.44% -59.20% -77.56% -
ROE -60.87% -57.93% -47.23% -37.14% -31.00% -27.14% -25.86% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.64 2.96 3.65 3.72 3.52 3.31 2.34 34.14%
EPS -3.06 -2.88 -2.91 -2.27 -2.18 -1.88 -1.97 34.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.07 0.07 0.07 -20.04%
Adjusted Per Share Value based on latest NOSH - 336,864
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.82 1.47 1.74 1.74 1.61 1.50 1.06 43.24%
EPS -1.52 -1.44 -1.35 -1.04 -0.99 -0.86 -0.82 50.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0249 0.0286 0.0281 0.0319 0.0318 0.0318 -14.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.365 0.33 0.17 0.30 0.37 0.315 0.325 -
P/RPS 10.03 11.17 4.65 8.07 10.51 9.52 13.89 -19.46%
P/EPS -11.99 -11.39 -6.00 -13.46 -17.05 -16.58 -17.95 -23.53%
EY -8.34 -8.78 -16.67 -7.43 -5.87 -6.03 -5.57 30.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.30 6.60 2.83 5.00 5.29 4.50 4.64 35.15%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 25/06/20 28/02/20 27/11/19 22/08/19 23/05/19 -
Price 0.33 0.395 0.30 0.245 0.315 0.305 0.35 -
P/RPS 9.07 13.37 8.21 6.59 8.95 9.22 14.95 -28.26%
P/EPS -10.84 -13.64 -10.59 -11.00 -14.51 -16.05 -19.33 -31.92%
EY -9.22 -7.33 -9.45 -9.09 -6.89 -6.23 -5.17 46.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.60 7.90 5.00 4.08 4.50 4.36 5.00 20.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment