[LYC] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -6.16%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 36,272 32,870 30,676 28,356 15,075 12,436 10,502 127.97%
PBT -1,305 -2,524 -3,264 -3,368 -3,243 -3,073 -3,770 -50.60%
Tax -1 -1 -2 -4 -5 0 -2 -36.92%
NP -1,306 -2,525 -3,266 -3,372 -3,248 -3,073 -3,772 -50.59%
-
NP to SH -1,537 -2,701 -3,414 -3,448 -3,248 -3,073 -3,772 -44.94%
-
Tax Rate - - - - - - - -
Total Cost 37,578 35,395 33,942 31,728 18,323 15,509 14,274 90.32%
-
Net Worth 6,316 5,285 5,390 6,034 7,217 7,978 8,980 -20.86%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 6,316 5,285 5,390 6,034 7,217 7,978 8,980 -20.86%
NOSH 90,235 88,086 89,842 86,200 90,222 88,653 89,809 0.31%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -3.60% -7.68% -10.65% -11.89% -21.55% -24.71% -35.92% -
ROE -24.33% -51.11% -63.33% -57.14% -45.00% -38.52% -42.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.20 37.32 34.14 32.90 16.71 14.03 11.69 127.31%
EPS -1.70 -3.07 -3.80 -4.00 -3.60 -3.47 -4.20 -45.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 0.07 0.08 0.09 0.10 -21.11%
Adjusted Per Share Value based on latest NOSH - 86,200
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.07 4.60 4.29 3.97 2.11 1.74 1.47 127.76%
EPS -0.21 -0.38 -0.48 -0.48 -0.45 -0.43 -0.53 -45.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0074 0.0075 0.0084 0.0101 0.0112 0.0126 -21.23%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.09 0.10 0.08 0.12 0.08 0.09 -
P/RPS 0.30 0.24 0.29 0.24 0.72 0.57 0.77 -46.56%
P/EPS -7.05 -2.93 -2.63 -2.00 -3.33 -2.31 -2.14 120.92%
EY -14.19 -34.07 -38.00 -50.00 -30.00 -43.33 -46.67 -54.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.50 1.67 1.14 1.50 0.89 0.90 53.22%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 25/11/09 27/08/09 27/05/09 26/02/09 14/11/08 28/08/08 -
Price 0.14 0.11 0.08 0.19 0.15 0.09 0.35 -
P/RPS 0.35 0.29 0.23 0.58 0.90 0.64 2.99 -75.97%
P/EPS -8.22 -3.59 -2.11 -4.75 -4.17 -2.60 -8.33 -0.87%
EY -12.17 -27.88 -47.50 -21.05 -24.00 -38.52 -12.00 0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.83 1.33 2.71 1.88 1.00 3.50 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment