[LYC] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 73.46%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 36,272 24,653 15,338 7,089 15,075 9,327 5,251 261.42%
PBT -1,305 -1,893 -1,632 -842 -3,243 -2,305 -1,885 -21.68%
Tax -1 -1 -1 -1 -5 0 -1 0.00%
NP -1,306 -1,894 -1,633 -843 -3,248 -2,305 -1,886 -21.67%
-
NP to SH -1,537 -2,026 -1,707 -862 -3,248 -2,305 -1,886 -12.71%
-
Tax Rate - - - - - - - -
Total Cost 37,578 26,547 16,971 7,932 18,323 11,632 7,137 201.73%
-
Net Worth 6,316 5,285 5,390 6,034 7,217 7,978 8,980 -20.86%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 6,316 5,285 5,390 6,034 7,217 7,978 8,980 -20.86%
NOSH 90,235 88,086 89,842 86,200 90,222 88,653 89,809 0.31%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -3.60% -7.68% -10.65% -11.89% -21.55% -24.71% -35.92% -
ROE -24.33% -38.33% -31.67% -14.29% -45.00% -28.89% -21.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.20 27.99 17.07 8.22 16.71 10.52 5.85 260.18%
EPS -1.70 -2.30 -1.90 -1.00 -3.60 -2.60 -2.10 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 0.07 0.08 0.09 0.10 -21.11%
Adjusted Per Share Value based on latest NOSH - 86,200
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.07 3.45 2.15 0.99 2.11 1.30 0.73 262.73%
EPS -0.21 -0.28 -0.24 -0.12 -0.45 -0.32 -0.26 -13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0074 0.0075 0.0084 0.0101 0.0112 0.0126 -21.23%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.09 0.10 0.08 0.12 0.08 0.09 -
P/RPS 0.30 0.32 0.59 0.97 0.72 0.76 1.54 -66.29%
P/EPS -7.05 -3.91 -5.26 -8.00 -3.33 -3.08 -4.29 39.13%
EY -14.19 -25.56 -19.00 -12.50 -30.00 -32.50 -23.33 -28.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.50 1.67 1.14 1.50 0.89 0.90 53.22%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 25/11/09 27/08/09 27/05/09 26/02/09 14/11/08 28/08/08 -
Price 0.14 0.11 0.08 0.19 0.15 0.09 0.35 -
P/RPS 0.35 0.39 0.47 2.31 0.90 0.86 5.99 -84.86%
P/EPS -8.22 -4.78 -4.21 -19.00 -4.17 -3.46 -16.67 -37.50%
EY -12.17 -20.91 -23.75 -5.26 -24.00 -28.89 -6.00 60.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.83 1.33 2.71 1.88 1.00 3.50 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment