[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 10.39%
YoY- 63.1%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 27,499 28,538 30,856 28,896 26,847 21,562 17,990 32.59%
PBT 1,925 2,266 2,582 2,468 2,327 1,570 762 85.17%
Tax -492 -569 -612 -576 -613 -570 -298 39.56%
NP 1,433 1,697 1,970 1,892 1,714 1,000 464 111.63%
-
NP to SH 1,433 1,697 1,970 1,892 1,714 1,000 464 111.63%
-
Tax Rate 25.56% 25.11% 23.70% 23.34% 26.34% 36.31% 39.11% -
Total Cost 26,066 26,841 28,886 27,004 25,133 20,562 17,526 30.20%
-
Net Worth 21,808 21,709 21,328 21,038 18,157 16,666 14,219 32.89%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,808 21,709 21,328 21,038 18,157 16,666 14,219 32.89%
NOSH 97,662 97,923 97,524 98,541 87,005 83,333 74,838 19.35%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.21% 5.95% 6.38% 6.55% 6.38% 4.64% 2.58% -
ROE 6.57% 7.82% 9.24% 8.99% 9.44% 6.00% 3.26% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.16 29.14 31.64 29.32 30.86 25.88 24.04 11.08%
EPS 1.46 1.73 2.02 1.92 1.97 1.20 0.62 76.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2233 0.2217 0.2187 0.2135 0.2087 0.20 0.19 11.33%
Adjusted Per Share Value based on latest NOSH - 98,541
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.39 2.48 2.68 2.51 2.33 1.88 1.56 32.79%
EPS 0.12 0.15 0.17 0.16 0.15 0.09 0.04 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0189 0.0185 0.0183 0.0158 0.0145 0.0124 32.80%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.25 0.26 0.22 0.21 0.17 0.38 0.51 -
P/RPS 0.89 0.89 0.70 0.72 0.55 1.47 2.12 -43.84%
P/EPS 17.04 15.00 10.89 10.94 8.63 31.67 82.26 -64.88%
EY 5.87 6.67 9.18 9.14 11.59 3.16 1.22 184.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 1.01 0.98 0.81 1.90 2.68 -44.01%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 23/02/07 29/11/06 25/08/06 26/05/06 24/02/06 25/11/05 25/08/05 -
Price 0.36 0.25 0.26 0.19 0.20 0.20 0.37 -
P/RPS 1.28 0.86 0.82 0.65 0.65 0.77 1.54 -11.56%
P/EPS 24.53 14.42 12.87 9.90 10.15 16.67 59.68 -44.62%
EY 4.08 6.93 7.77 10.11 9.85 6.00 1.68 80.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.13 1.19 0.89 0.96 1.00 1.95 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment