[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ-0.0%
YoY- 15.69%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 255,792 200,038 161,278 145,764 134,567 110,482 99,814 86.94%
PBT 4,380 3,508 2,700 2,308 2,957 2,652 2,968 29.52%
Tax 865 -414 -146 -164 -251 -106 -254 -
NP 5,245 3,093 2,554 2,144 2,706 2,545 2,714 54.96%
-
NP to SH 4,059 3,108 2,634 2,536 2,536 2,404 2,342 44.14%
-
Tax Rate -19.75% 11.80% 5.41% 7.11% 8.49% 4.00% 8.56% -
Total Cost 250,547 196,945 158,724 143,620 131,861 107,937 97,100 87.80%
-
Net Worth 94,547 92,458 37,930 36,606 36,275 19,662 13,969 256.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 94,547 92,458 37,930 36,606 36,275 19,662 13,969 256.56%
NOSH 559,127 556,723 367,904 367,904 367,904 367,904 164,929 125.16%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.05% 1.55% 1.58% 1.47% 2.01% 2.30% 2.72% -
ROE 4.29% 3.36% 6.94% 6.93% 6.99% 12.23% 16.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.47 49.16 43.84 39.62 36.58 54.56 60.52 -22.22%
EPS 0.94 0.81 0.72 0.68 1.04 1.19 1.42 -23.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1533 0.2272 0.1031 0.0995 0.0986 0.0971 0.0847 48.35%
Adjusted Per Share Value based on latest NOSH - 367,904
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.24 17.39 14.02 12.68 11.70 9.61 8.68 86.92%
EPS 0.35 0.27 0.23 0.22 0.22 0.21 0.20 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0804 0.033 0.0318 0.0315 0.0171 0.0121 257.44%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.22 0.26 0.255 0.24 0.26 0.255 0.225 -
P/RPS 0.53 0.53 0.58 0.61 0.71 0.47 0.37 26.98%
P/EPS 33.43 34.04 35.62 34.82 37.72 21.48 15.85 64.24%
EY 2.99 2.94 2.81 2.87 2.65 4.66 6.31 -39.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.14 2.47 2.41 2.64 2.63 2.66 -33.50%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 24/08/18 28/05/18 26/02/18 23/11/17 25/08/17 -
Price 0.265 0.23 0.245 0.265 0.265 0.275 0.215 -
P/RPS 0.64 0.47 0.56 0.67 0.72 0.50 0.36 46.59%
P/EPS 40.27 30.12 34.22 38.44 38.44 23.16 15.14 91.62%
EY 2.48 3.32 2.92 2.60 2.60 4.32 6.60 -47.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.01 2.38 2.66 2.69 2.83 2.54 -22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment