[STRAITS] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 5.49%
YoY- 5183.33%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 200,038 161,278 145,764 134,567 110,482 99,814 92,388 67.28%
PBT 3,508 2,700 2,308 2,957 2,652 2,968 2,872 14.25%
Tax -414 -146 -164 -251 -106 -254 -240 43.78%
NP 3,093 2,554 2,144 2,706 2,545 2,714 2,632 11.34%
-
NP to SH 3,108 2,634 2,536 2,536 2,404 2,342 2,192 26.18%
-
Tax Rate 11.80% 5.41% 7.11% 8.49% 4.00% 8.56% 8.36% -
Total Cost 196,945 158,724 143,620 131,861 107,937 97,100 89,756 68.77%
-
Net Worth 92,458 37,930 36,606 36,275 19,662 13,969 11,788 294.26%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 92,458 37,930 36,606 36,275 19,662 13,969 11,788 294.26%
NOSH 556,723 367,904 367,904 367,904 367,904 164,929 163,952 125.74%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.55% 1.58% 1.47% 2.01% 2.30% 2.72% 2.85% -
ROE 3.36% 6.94% 6.93% 6.99% 12.23% 16.77% 18.59% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.16 43.84 39.62 36.58 54.56 60.52 56.35 -8.69%
EPS 0.81 0.72 0.68 1.04 1.19 1.42 1.32 -27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.1031 0.0995 0.0986 0.0971 0.0847 0.0719 115.18%
Adjusted Per Share Value based on latest NOSH - 367,904
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.12 16.22 14.66 13.53 11.11 10.04 9.29 67.31%
EPS 0.31 0.26 0.26 0.26 0.24 0.24 0.22 25.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0381 0.0368 0.0365 0.0198 0.014 0.0119 293.32%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.26 0.255 0.24 0.26 0.255 0.225 0.23 -
P/RPS 0.53 0.58 0.61 0.71 0.47 0.37 0.41 18.64%
P/EPS 34.04 35.62 34.82 37.72 21.48 15.85 17.20 57.56%
EY 2.94 2.81 2.87 2.65 4.66 6.31 5.81 -36.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.47 2.41 2.64 2.63 2.66 3.20 -49.71%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 24/08/18 28/05/18 26/02/18 23/11/17 25/08/17 19/05/17 -
Price 0.23 0.245 0.265 0.265 0.275 0.215 0.25 -
P/RPS 0.47 0.56 0.67 0.72 0.50 0.36 0.44 4.49%
P/EPS 30.12 34.22 38.44 38.44 23.16 15.14 18.70 37.36%
EY 3.32 2.92 2.60 2.60 4.32 6.60 5.35 -27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 2.38 2.66 2.69 2.83 2.54 3.48 -56.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment