[STRAITS] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -75.0%
YoY- 15.69%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 295,199 262,363 108,756 36,441 23,097 9,852 12,589 69.10%
PBT 2,935 1,773 2,577 577 718 5 28 116.98%
Tax -1,006 -248 -450 -41 -60 0 0 -
NP 1,929 1,525 2,127 536 658 5 28 102.34%
-
NP to SH 706 1,024 1,356 634 548 -1 28 71.15%
-
Tax Rate 34.28% 13.99% 17.46% 7.11% 8.36% 0.00% 0.00% -
Total Cost 293,270 260,838 106,629 35,905 22,439 9,847 12,561 68.97%
-
Net Worth 113,293 111,848 95,829 36,606 11,788 74,800 7,238 58.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 113,293 111,848 95,829 36,606 11,788 74,800 7,238 58.09%
NOSH 780,789 650,658 624,658 367,904 163,952 129,636 140,000 33.13%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.65% 0.58% 1.96% 1.47% 2.85% 0.05% 0.22% -
ROE 0.62% 0.92% 1.42% 1.73% 4.65% 0.00% 0.39% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 42.45 40.32 18.52 9.91 14.09 7.60 8.99 29.49%
EPS 0.10 0.16 0.23 0.17 0.33 0.00 0.02 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1629 0.1719 0.1632 0.0995 0.0719 0.577 0.0517 21.05%
Adjusted Per Share Value based on latest NOSH - 367,904
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.67 22.81 9.46 3.17 2.01 0.86 1.09 69.22%
EPS 0.06 0.09 0.12 0.06 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0985 0.0973 0.0833 0.0318 0.0103 0.065 0.0063 58.06%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.23 0.145 0.27 0.24 0.23 0.24 0.175 -
P/RPS 0.54 0.36 1.46 2.42 1.63 3.16 1.95 -19.24%
P/EPS 226.57 92.13 116.92 139.27 68.81 -31,112.73 875.00 -20.14%
EY 0.44 1.09 0.86 0.72 1.45 0.00 0.11 25.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.84 1.65 2.41 3.20 0.42 3.38 -13.54%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 25/06/20 30/05/19 28/05/18 19/05/17 26/05/16 27/05/15 -
Price 0.21 0.17 0.225 0.265 0.25 0.295 0.16 -
P/RPS 0.49 0.42 1.21 2.68 1.77 3.88 1.78 -19.32%
P/EPS 206.87 108.02 97.43 153.78 74.80 -38,242.72 800.00 -20.16%
EY 0.48 0.93 1.03 0.65 1.34 0.00 0.13 24.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.99 1.38 2.66 3.48 0.51 3.09 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment