[FAST] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -30.37%
YoY- 301.52%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 21,780 19,681 19,633 18,176 17,624 20,277 20,673 3.53%
PBT 3,304 3,827 4,349 3,124 3,908 2,779 3,678 -6.89%
Tax -1,732 -1,148 -1,432 -1,270 -1,352 -935 -1,104 34.97%
NP 1,572 2,679 2,917 1,854 2,556 1,844 2,574 -27.99%
-
NP to SH 1,376 2,358 2,568 1,582 2,272 151 620 70.06%
-
Tax Rate 52.42% 30.00% 32.93% 40.65% 34.60% 33.65% 30.02% -
Total Cost 20,208 17,002 16,716 16,322 15,068 18,433 18,098 7.62%
-
Net Worth 22,157 20,731 20,353 16,440 15,965 15,251 24,335 -6.05%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 22,157 20,731 20,353 16,440 15,965 15,251 24,335 -6.05%
NOSH 171,111 158,255 171,111 155,098 153,513 150,999 154,999 6.80%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 7.22% 13.61% 14.86% 10.20% 14.50% 9.09% 12.45% -
ROE 6.21% 11.37% 12.62% 9.62% 14.23% 0.99% 2.55% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.98 12.44 12.64 11.72 11.48 13.43 13.34 -1.80%
EPS 0.80 1.49 1.65 1.02 1.48 0.10 0.40 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.131 0.131 0.106 0.104 0.101 0.157 -10.91%
Adjusted Per Share Value based on latest NOSH - 159,285
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.07 4.58 4.57 4.23 4.10 4.72 4.81 3.56%
EPS 0.32 0.55 0.60 0.37 0.53 0.04 0.14 73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0483 0.0474 0.0383 0.0372 0.0355 0.0566 -5.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.18 0.23 0.17 0.18 0.205 0.165 0.185 -
P/RPS 1.39 1.85 1.35 1.54 1.79 1.23 1.39 0.00%
P/EPS 21.96 15.44 10.29 17.65 13.85 165.00 46.25 -39.11%
EY 4.55 6.48 9.72 5.67 7.22 0.61 2.16 64.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.76 1.30 1.70 1.97 1.63 1.18 9.91%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 24/11/15 26/08/15 22/05/15 16/02/15 25/11/14 -
Price 0.20 0.195 0.185 0.19 0.185 0.18 0.20 -
P/RPS 1.54 1.57 1.46 1.62 1.61 1.34 1.50 1.76%
P/EPS 24.40 13.09 11.19 18.63 12.50 180.00 50.00 -37.98%
EY 4.10 7.64 8.93 5.37 8.00 0.56 2.00 61.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.49 1.41 1.79 1.78 1.78 1.27 12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment