[FAST] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -7.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 28,626 26,888 20,397 19,048 17,190 16,736 0 -
PBT 6,644 5,632 7,944 8,912 10,298 14,680 0 -
Tax -1,622 -1,432 -2,241 -2,626 -3,472 -5,620 0 -
NP 5,022 4,200 5,703 6,285 6,826 9,060 0 -
-
NP to SH 5,022 4,200 5,703 6,285 6,826 13,940 0 -
-
Tax Rate 24.41% 25.43% 28.21% 29.47% 33.72% 38.28% - -
Total Cost 23,604 22,688 14,694 12,762 10,364 7,676 0 -
-
Net Worth 30,208 30,599 21,808 17,985 11,768 472 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 30,208 30,599 21,808 17,985 11,768 472 0 -
NOSH 152,181 150,000 109,043 94,658 65,383 3,933 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 17.54% 15.62% 27.96% 33.00% 39.71% 54.13% 0.00% -
ROE 16.62% 13.73% 26.15% 34.95% 58.00% 2,953.34% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.81 17.93 18.71 20.12 26.29 425.48 0.00 -
EPS 3.30 2.80 5.23 6.64 10.44 354.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1985 0.204 0.20 0.19 0.18 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,395
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.65 6.24 4.74 4.42 3.99 3.89 0.00 -
EPS 1.17 0.98 1.32 1.46 1.59 3.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0711 0.0507 0.0418 0.0273 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.49 0.38 0.36 0.37 0.37 0.00 0.00 -
P/RPS 2.60 2.12 1.92 1.84 1.41 0.00 0.00 -
P/EPS 14.85 13.57 6.88 5.57 3.54 0.00 0.00 -
EY 6.73 7.37 14.53 17.95 28.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 1.86 1.80 1.95 2.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 29/05/06 24/02/06 23/11/05 14/09/05 02/06/05 - -
Price 0.51 0.46 0.38 0.34 0.38 0.00 0.00 -
P/RPS 2.71 2.57 2.03 1.69 1.45 0.00 0.00 -
P/EPS 15.45 16.43 7.27 5.12 3.64 0.00 0.00 -
EY 6.47 6.09 13.76 19.53 27.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.25 1.90 1.79 2.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment