[FAST] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -78.29%
YoY- -200.76%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Revenue 12,297 12,142 12,408 13,596 32,551 35,064 33,400 -48.78%
PBT -10,588 -9,888 -12,732 -10,500 -6,365 -196 -1,690 241.76%
Tax 544 360 540 500 829 329 648 -11.05%
NP -10,044 -9,528 -12,192 -10,000 -5,536 133 -1,042 356.07%
-
NP to SH -9,626 -9,277 -11,812 -9,492 -5,324 257 -896 390.43%
-
Tax Rate - - - - - - - -
Total Cost 22,341 21,670 24,600 23,596 38,087 34,930 34,442 -25.16%
-
Net Worth 22,415 25,216 26,335 29,818 32,691 39,564 36,921 -28.41%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Net Worth 22,415 25,216 26,335 29,818 32,691 39,564 36,921 -28.41%
NOSH 154,588 155,659 155,831 156,118 155,672 160,833 154,482 0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
NP Margin -81.68% -78.47% -98.26% -73.55% -17.01% 0.38% -3.12% -
ROE -42.94% -36.79% -44.85% -31.83% -16.29% 0.65% -2.43% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
RPS 7.95 7.80 7.96 8.71 20.91 21.80 21.62 -48.83%
EPS -6.18 -5.96 -7.58 -6.08 -3.42 0.16 -0.58 387.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.162 0.169 0.191 0.21 0.246 0.239 -28.44%
Adjusted Per Share Value based on latest NOSH - 156,118
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
RPS 2.86 2.82 2.88 3.16 7.56 8.14 7.76 -48.75%
EPS -2.24 -2.15 -2.74 -2.20 -1.24 0.06 -0.21 388.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0586 0.0612 0.0693 0.0759 0.0919 0.0858 -28.40%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 -
Price 0.14 0.12 0.12 0.12 0.20 0.14 0.17 -
P/RPS 1.76 1.54 1.51 1.38 0.96 0.64 0.79 70.99%
P/EPS -2.25 -2.01 -1.58 -1.97 -5.85 87.50 -29.31 -82.07%
EY -44.48 -49.67 -63.17 -50.67 -17.10 1.14 -3.41 458.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.74 0.71 0.63 0.95 0.57 0.71 23.24%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Date 25/02/10 30/11/09 28/08/09 28/05/09 27/02/09 26/11/08 28/08/08 -
Price 0.15 0.16 0.10 0.15 0.11 0.11 0.10 -
P/RPS 1.89 2.05 1.26 1.72 0.53 0.50 0.46 157.63%
P/EPS -2.41 -2.68 -1.32 -2.47 -3.22 68.75 -17.24 -73.22%
EY -41.51 -37.25 -75.80 -40.53 -31.09 1.45 -5.80 273.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.99 0.59 0.79 0.52 0.45 0.42 82.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment