[FAST] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
16-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -47.21%
YoY- 908.33%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 20,277 20,673 20,218 19,688 20,487 20,357 19,518 2.56%
PBT 2,779 3,678 3,228 2,932 2,733 2,552 1,878 29.76%
Tax -935 -1,104 -1,032 -856 -939 -662 -330 99.85%
NP 1,844 2,574 2,196 2,076 1,794 1,889 1,548 12.33%
-
NP to SH 151 620 394 388 735 797 796 -66.88%
-
Tax Rate 33.65% 30.02% 31.97% 29.20% 34.36% 25.94% 17.57% -
Total Cost 18,433 18,098 18,022 17,612 18,693 18,468 17,970 1.70%
-
Net Worth 15,251 24,335 23,640 25,866 25,021 25,178 24,186 -26.40%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 15,251 24,335 23,640 25,866 25,021 25,178 24,186 -26.40%
NOSH 150,999 154,999 151,538 161,666 156,382 157,368 153,076 -0.90%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.09% 12.45% 10.86% 10.54% 8.76% 9.28% 7.93% -
ROE 0.99% 2.55% 1.67% 1.50% 2.94% 3.17% 3.29% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 13.43 13.34 13.34 12.18 13.10 12.94 12.75 3.51%
EPS 0.10 0.40 0.26 0.24 0.47 0.51 0.52 -66.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.157 0.156 0.16 0.16 0.16 0.158 -25.73%
Adjusted Per Share Value based on latest NOSH - 161,666
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 4.72 4.81 4.71 4.58 4.77 4.74 4.54 2.61%
EPS 0.04 0.14 0.09 0.09 0.17 0.19 0.19 -64.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0566 0.055 0.0602 0.0582 0.0586 0.0563 -26.40%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.165 0.185 0.215 0.19 0.135 0.12 0.10 -
P/RPS 1.23 1.39 1.61 1.56 1.03 0.93 0.78 35.36%
P/EPS 165.00 46.25 82.69 79.17 28.72 23.68 19.23 317.48%
EY 0.61 2.16 1.21 1.26 3.48 4.22 5.20 -75.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.18 1.38 1.19 0.84 0.75 0.63 88.13%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 25/11/14 26/08/14 16/05/14 25/02/14 12/11/13 21/08/13 -
Price 0.18 0.20 0.185 0.25 0.155 0.165 0.11 -
P/RPS 1.34 1.50 1.39 2.05 1.18 1.28 0.86 34.29%
P/EPS 180.00 50.00 71.15 104.17 32.98 32.57 21.15 315.22%
EY 0.56 2.00 1.41 0.96 3.03 3.07 4.73 -75.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.27 1.19 1.56 0.97 1.03 0.70 85.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment