[FAST] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -61.98%
YoY- 173.4%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 5,898 4,956 4,772 5,219 4,586 5,897 3,064 11.52%
PBT 1,718 565 19 819 12 -1,837 -1,817 -
Tax -404 -74 -107 -442 -73 -663 450 -
NP 1,314 491 -88 377 -61 -2,500 -1,367 -
-
NP to SH 1,216 432 -314 138 -188 -1,645 269 28.55%
-
Tax Rate 23.52% 13.10% 563.16% 53.97% 608.33% - - -
Total Cost 4,584 4,465 4,860 4,842 4,647 8,397 4,431 0.56%
-
Net Worth 24,319 20,774 15,857 24,533 25,625 25,066 25,156 -0.56%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 24,319 20,774 15,857 24,533 25,625 25,066 25,156 -0.56%
NOSH 171,111 171,111 156,999 153,333 159,166 156,666 156,250 1.52%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 22.28% 9.91% -1.84% 7.22% -1.33% -42.39% -44.61% -
ROE 5.00% 2.08% -1.98% 0.56% -0.73% -6.56% 1.07% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.52 3.13 3.04 3.40 2.88 3.76 1.96 10.24%
EPS 0.73 0.27 -0.20 0.09 -0.12 -1.05 0.17 27.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.131 0.101 0.16 0.161 0.16 0.161 -1.72%
Adjusted Per Share Value based on latest NOSH - 153,333
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.37 1.15 1.11 1.21 1.07 1.37 0.71 11.56%
EPS 0.28 0.10 -0.07 0.03 -0.04 -0.38 0.06 29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0482 0.0368 0.057 0.0595 0.0582 0.0584 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.19 0.23 0.165 0.135 0.12 0.13 0.16 -
P/RPS 5.40 7.36 5.43 3.97 4.16 3.45 8.16 -6.64%
P/EPS 26.21 84.43 -82.50 150.00 -101.60 -12.38 92.94 -19.00%
EY 3.82 1.18 -1.21 0.67 -0.98 -8.08 1.08 23.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.76 1.63 0.84 0.75 0.81 0.99 4.77%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 23/02/17 24/02/16 16/02/15 25/02/14 27/02/13 27/02/12 28/02/11 -
Price 0.22 0.195 0.18 0.155 0.105 0.12 0.12 -
P/RPS 6.26 6.24 5.92 4.55 3.64 3.19 6.12 0.37%
P/EPS 30.34 71.58 -90.00 172.22 -88.90 -11.43 69.70 -12.93%
EY 3.30 1.40 -1.11 0.58 -1.12 -8.75 1.43 14.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.49 1.78 0.97 0.65 0.75 0.75 12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment