[INSBIO] QoQ Annualized Quarter Result on 31-Mar-2008

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- 47.34%
YoY- 941.1%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 76,848 77,808 89,156 96,306 91,061 92,412 57,486 21.24%
PBT 1,013 2,238 4,248 2,373 1,648 1,483 836 13.59%
Tax -352 -318 -436 -188 -150 -31 0 -
NP 661 1,920 3,812 2,184 1,498 1,452 836 -14.43%
-
NP to SH 710 2,110 3,836 2,207 1,498 1,452 836 -10.27%
-
Tax Rate 34.75% 14.21% 10.26% 7.92% 9.10% 2.09% 0.00% -
Total Cost 76,186 75,888 85,344 94,122 89,563 90,960 56,650 21.72%
-
Net Worth 42,994 0 44,992 43,505 42,754 42,107 40,685 3.73%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 42,994 0 44,992 43,505 42,754 42,107 40,685 3.73%
NOSH 283,043 285,694 286,760 283,421 285,600 284,705 278,666 1.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.86% 2.47% 4.28% 2.27% 1.65% 1.57% 1.45% -
ROE 1.65% 0.00% 8.53% 5.07% 3.50% 3.45% 2.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.15 27.23 31.09 33.98 31.88 32.46 20.63 19.99%
EPS 0.25 0.74 1.32 0.77 0.52 0.51 0.30 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1519 0.00 0.1569 0.1535 0.1497 0.1479 0.146 2.66%
Adjusted Per Share Value based on latest NOSH - 283,421
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.68 27.02 30.96 33.44 31.62 32.09 19.96 21.23%
EPS 0.25 0.73 1.33 0.77 0.52 0.50 0.29 -9.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.00 0.1562 0.1511 0.1485 0.1462 0.1413 3.72%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.20 0.21 0.24 0.22 0.25 0.21 0.21 -
P/RPS 0.74 0.77 0.77 0.65 0.78 0.65 1.02 -19.18%
P/EPS 79.71 28.43 17.94 28.25 47.66 41.18 70.00 9.00%
EY 1.25 3.52 5.57 3.54 2.10 2.43 1.43 -8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 1.53 1.43 1.67 1.42 1.44 -5.61%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 25/11/08 22/08/08 27/05/08 29/02/08 22/11/07 06/09/07 -
Price 0.17 0.16 0.22 0.25 0.23 0.25 0.22 -
P/RPS 0.63 0.59 0.71 0.74 0.72 0.77 1.07 -29.63%
P/EPS 67.75 21.66 16.45 32.10 43.85 49.02 73.33 -5.11%
EY 1.48 4.62 6.08 3.12 2.28 2.04 1.36 5.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 1.40 1.63 1.54 1.69 1.51 -17.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment