[INSBIO] YoY TTM Result on 31-Mar-2008

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- 68.36%
YoY- 119.98%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 75,229 78,501 70,444 104,552 65,338 91,061 -6.16%
PBT 5,570 6,892 929 2,669 -11,217 1,647 50.04%
Tax -18 -478 -323 -173 108 -150 -50.64%
NP 5,552 6,414 606 2,496 -11,109 1,497 54.72%
-
NP to SH 6,465 7,359 726 2,522 -11,109 1,498 62.73%
-
Tax Rate 0.32% 6.94% 34.77% 6.48% - 9.11% -
Total Cost 69,677 72,087 69,838 102,056 76,447 89,564 -8.02%
-
Net Worth 39,266 40,133 43,585 43,505 42,813 43,038 -3.00%
Dividend
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 39,266 40,133 43,585 43,505 42,813 43,038 -3.00%
NOSH 280,476 286,666 286,938 283,421 289,473 287,500 -0.82%
Ratio Analysis
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin 7.38% 8.17% 0.86% 2.39% -17.00% 1.64% -
ROE 16.46% 18.34% 1.67% 5.80% -25.95% 3.48% -
Per Share
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 26.82 27.38 24.55 36.89 22.57 31.67 -5.38%
EPS 2.31 2.57 0.25 0.89 -3.84 0.52 64.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.1519 0.1535 0.1479 0.1497 -2.20%
Adjusted Per Share Value based on latest NOSH - 283,421
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 26.12 27.26 24.46 36.30 22.69 31.62 -6.16%
EPS 2.24 2.56 0.25 0.88 -3.86 0.52 62.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 0.1394 0.1513 0.1511 0.1487 0.1494 -3.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/12/10 30/09/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.28 0.19 0.20 0.22 0.21 0.25 -
P/RPS 1.04 0.69 0.81 0.60 0.93 0.79 9.58%
P/EPS 12.15 7.40 79.05 24.72 -5.47 47.98 -36.70%
EY 8.23 13.51 1.27 4.04 -18.27 2.08 58.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.36 1.32 1.43 1.42 1.67 6.18%
Price Multiplier on Announcement Date
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 23/02/11 23/11/10 25/02/09 27/05/08 22/11/07 29/02/08 -
Price 0.22 0.26 0.17 0.25 0.25 0.23 -
P/RPS 0.82 0.95 0.69 0.68 1.11 0.73 3.94%
P/EPS 9.54 10.13 67.19 28.09 -6.51 44.14 -39.95%
EY 10.48 9.87 1.49 3.56 -15.35 2.27 66.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.86 1.12 1.63 1.69 1.54 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment