[MTOUCHE] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.5%
YoY- -65.67%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,362 16,100 36,353 26,062 26,211 22,790 25,050 -27.75%
PBT -4,858 2,008 2,387 935 410 1,104 954 -
Tax -304 -580 -1,775 -650 0 0 0 -
NP -5,162 1,428 612 284 410 1,104 954 -
-
NP to SH -4,248 2,836 892 490 464 1,094 1,066 -
-
Tax Rate - 28.88% 74.36% 69.52% 0.00% 0.00% 0.00% -
Total Cost 20,524 14,672 35,741 25,777 25,801 21,686 24,096 -10.11%
-
Net Worth 58,655 20,975 11,468 10,187 8,620 11,499 8,883 250.75%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 58,655 20,975 11,468 10,187 8,620 11,499 8,883 250.75%
NOSH 508,563 508,563 127,428 127,348 254,695 254,695 222,083 73.47%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -33.60% 8.87% 1.68% 1.09% 1.56% 4.84% 3.81% -
ROE -7.24% 13.52% 7.78% 4.81% 5.39% 9.52% 12.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.48 7.00 28.53 20.47 12.16 9.91 11.28 -45.87%
EPS -1.80 2.24 0.70 0.39 0.20 0.48 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1711 0.0912 0.09 0.08 0.04 0.05 0.04 162.81%
Adjusted Per Share Value based on latest NOSH - 127,348
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.66 1.74 3.92 2.81 2.83 2.46 2.70 -27.63%
EPS -0.46 0.31 0.10 0.05 0.05 0.12 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.0226 0.0124 0.011 0.0093 0.0124 0.0096 250.42%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.155 0.22 0.34 0.205 0.075 0.085 0.10 -
P/RPS 3.46 3.14 1.19 1.00 0.62 0.00 0.00 -
P/EPS -12.51 17.84 48.57 53.25 34.78 0.00 0.00 -
EY -7.99 5.60 2.06 1.88 2.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.41 3.78 2.56 1.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 -
Price 0.165 0.135 0.20 0.33 0.085 0.075 0.10 -
P/RPS 3.68 1.93 0.70 1.61 0.70 0.00 0.00 -
P/EPS -13.32 10.95 28.57 85.72 39.42 0.00 0.00 -
EY -7.51 9.13 3.50 1.17 2.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.48 2.22 4.13 2.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment