[MTOUCHE] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -249.79%
YoY- -1014.09%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,632 22,677 25,428 15,362 16,100 36,353 26,062 -41.56%
PBT -7,224 1,476 -1,454 -4,858 2,008 2,387 935 -
Tax 792 -826 -202 -304 -580 -1,775 -650 -
NP -6,432 650 -1,657 -5,162 1,428 612 284 -
-
NP to SH -5,200 1,377 -868 -4,248 2,836 892 490 -
-
Tax Rate - 55.96% - - 28.88% 74.36% 69.52% -
Total Cost 18,064 22,027 27,085 20,524 14,672 35,741 25,777 -21.08%
-
Net Worth 86,761 88,032 88,388 58,655 20,975 11,468 10,187 316.50%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 86,761 88,032 88,388 58,655 20,975 11,468 10,187 316.50%
NOSH 508,564 508,563 508,563 508,563 508,563 127,428 127,348 151.49%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -55.30% 2.87% -6.52% -33.60% 8.87% 1.68% 1.09% -
ROE -5.99% 1.56% -0.98% -7.24% 13.52% 7.78% 4.81% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.29 4.46 5.00 4.48 7.00 28.53 20.47 -76.75%
EPS -1.04 0.37 -0.27 -1.80 2.24 0.70 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.1731 0.1738 0.1711 0.0912 0.09 0.08 65.59%
Adjusted Per Share Value based on latest NOSH - 508,563
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.26 2.45 2.74 1.66 1.74 3.92 2.81 -41.38%
EPS -0.56 0.15 -0.09 -0.46 0.31 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.095 0.0954 0.0633 0.0226 0.0124 0.011 316.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.105 0.10 0.115 0.155 0.22 0.34 0.205 -
P/RPS 4.59 2.24 2.30 3.46 3.14 1.19 1.00 175.93%
P/EPS -10.27 36.93 -67.38 -12.51 17.84 48.57 53.25 -
EY -9.74 2.71 -1.48 -7.99 5.60 2.06 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.66 0.91 2.41 3.78 2.56 -61.11%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 -
Price 0.09 0.105 0.11 0.165 0.135 0.20 0.33 -
P/RPS 3.93 2.35 2.20 3.68 1.93 0.70 1.61 81.19%
P/EPS -8.80 38.78 -64.45 -13.32 10.95 28.57 85.72 -
EY -11.36 2.58 -1.55 -7.51 9.13 3.50 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.63 0.96 1.48 2.22 4.13 -74.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment