[MTOUCHE] YoY Quarter Result on 31-Dec-2017 [#2]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -499.58%
YoY- -472.32%
View:
Show?
Quarter Result
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Revenue 424 1,750 2,642 3,656 6,934 5,642 7,563 -34.71%
PBT -6,508 -2,998 -1,974 -2,932 -452 351 -1,724 21.72%
Tax 0 -523 -1 -7 0 -457 -38 -
NP -6,508 -3,521 -1,975 -2,939 -452 -106 -1,762 21.33%
-
NP to SH -6,508 -3,586 -2,007 -2,833 -495 -106 -1,594 23.14%
-
Tax Rate - - - - - 130.20% - -
Total Cost 6,932 5,271 4,617 6,595 7,386 5,748 9,325 -4.29%
-
Net Worth 90,029 71,554 84,574 58,655 8,620 8,479 17,232 27.72%
Dividend
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Net Worth 90,029 71,554 84,574 58,655 8,620 8,479 17,232 27.72%
NOSH 1,323,956 508,564 508,564 508,563 254,695 211,999 215,405 30.83%
Ratio Analysis
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
NP Margin -1,534.91% -201.20% -74.75% -80.39% -6.52% -1.88% -23.30% -
ROE -7.23% -5.01% -2.37% -4.83% -5.74% -1.25% -9.25% -
Per Share
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.03 0.34 0.52 1.07 3.22 2.66 3.51 -50.58%
EPS -0.49 -0.71 -0.39 -0.83 -0.21 -0.05 -0.74 -5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.1407 0.1663 0.1711 0.04 0.04 0.08 -2.37%
Adjusted Per Share Value based on latest NOSH - 508,563
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.05 0.19 0.29 0.39 0.75 0.61 0.82 -33.90%
EPS -0.70 -0.39 -0.22 -0.31 -0.05 -0.01 -0.17 23.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0772 0.0913 0.0633 0.0093 0.0092 0.0186 27.71%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 -
Price 0.04 0.10 0.075 0.155 0.075 0.14 0.25 -
P/RPS 124.90 29.06 14.44 14.53 2.33 5.26 7.12 52.80%
P/EPS -8.14 -14.18 -19.00 -18.76 -32.65 -280.00 -33.78 -18.99%
EY -12.29 -7.05 -5.26 -5.33 -3.06 -0.36 -2.96 23.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.45 0.91 1.88 3.50 3.13 -21.88%
Price Multiplier on Announcement Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 31/05/21 28/02/20 27/02/19 27/02/18 27/02/17 28/08/15 26/08/14 -
Price 0.15 0.14 0.065 0.165 0.085 0.10 0.24 -
P/RPS 468.38 40.69 12.51 15.47 2.64 3.76 6.84 86.93%
P/EPS -30.52 -19.85 -16.47 -19.97 -37.01 -200.00 -32.43 -0.89%
EY -3.28 -5.04 -6.07 -5.01 -2.70 -0.50 -3.08 0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.00 0.39 0.96 2.13 2.50 3.00 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment