[MTOUCHE] QoQ Quarter Result on 31-Mar-2017 [#3]

Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 129.49%
YoY- -59.1%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,656 4,025 5,947 6,379 6,934 4,568 4,967 -18.43%
PBT -2,932 502 1,295 715 -452 351 201 -
Tax -7 -145 -1,016 -759 0 0 0 -
NP -2,939 357 279 -44 -452 351 201 -
-
NP to SH -2,833 709 319 146 -495 288 176 -
-
Tax Rate - 28.88% 78.46% 106.15% - 0.00% 0.00% -
Total Cost 6,595 3,668 5,668 6,423 7,386 4,217 4,766 24.10%
-
Net Worth 58,655 20,975 11,484 10,187 8,620 11,499 8,799 252.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 58,655 20,975 11,484 10,187 8,620 11,499 8,799 252.97%
NOSH 508,563 508,563 127,600 127,348 254,695 254,695 220,000 74.56%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -80.39% 8.87% 4.69% -0.69% -6.52% 7.68% 4.05% -
ROE -4.83% 3.38% 2.78% 1.43% -5.74% 2.50% 2.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.07 1.75 4.66 5.01 3.22 1.99 2.26 -39.17%
EPS -0.83 0.56 0.25 0.11 -0.21 0.13 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1711 0.0912 0.09 0.08 0.04 0.05 0.04 162.81%
Adjusted Per Share Value based on latest NOSH - 127,348
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.39 0.43 0.64 0.69 0.75 0.49 0.54 -19.45%
EPS -0.31 0.08 0.03 0.02 -0.05 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.0226 0.0124 0.011 0.0093 0.0124 0.0095 252.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.155 0.22 0.34 0.205 0.075 0.085 0.10 -
P/RPS 14.53 12.57 7.30 4.09 2.33 0.00 0.00 -
P/EPS -18.76 71.37 136.00 178.81 -32.65 0.00 0.00 -
EY -5.33 1.40 0.74 0.56 -3.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.41 3.78 2.56 1.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 -
Price 0.165 0.135 0.20 0.33 0.085 0.075 0.10 -
P/RPS 15.47 7.71 4.29 6.59 2.64 0.00 0.00 -
P/EPS -19.97 43.79 80.00 287.84 -37.01 0.00 0.00 -
EY -5.01 2.28 1.25 0.35 -2.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.48 2.22 4.13 2.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment