[GENETEC] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 71.01%
YoY- -34.56%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 185,236 215,360 145,872 129,886 116,228 122,628 116,213 36.41%
PBT 19,362 23,876 3,664 3,964 2,546 2,176 -830 -
Tax -152 -152 1,306 -164 -172 -152 5,741 -
NP 19,210 23,724 4,970 3,800 2,374 2,024 4,911 148.05%
-
NP to SH 15,318 18,012 4,457 3,413 1,996 1,688 7,004 68.40%
-
Tax Rate 0.79% 0.64% -35.64% 4.14% 6.76% 6.99% - -
Total Cost 166,026 191,636 140,902 126,086 113,854 120,604 111,302 30.51%
-
Net Worth 63,239 63,323 56,151 56,109 57,028 52,750 52,793 12.77%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 63,239 63,323 56,151 56,109 57,028 52,750 52,793 12.77%
NOSH 351,330 351,796 350,944 350,684 356,428 351,666 351,959 -0.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 10.37% 11.02% 3.41% 2.93% 2.04% 1.65% 4.23% -
ROE 24.22% 28.44% 7.94% 6.08% 3.50% 3.20% 13.27% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 52.72 61.22 41.57 37.04 32.61 34.87 33.02 36.56%
EPS 4.36 5.12 1.27 0.97 0.56 0.48 1.99 68.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.16 0.16 0.16 0.15 0.15 12.91%
Adjusted Per Share Value based on latest NOSH - 354,772
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 23.90 27.78 18.82 16.76 14.99 15.82 14.99 36.43%
EPS 1.98 2.32 0.57 0.44 0.26 0.22 0.90 69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0816 0.0817 0.0724 0.0724 0.0736 0.0681 0.0681 12.80%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.155 0.15 0.205 0.125 0.145 0.12 0.10 -
P/RPS 0.29 0.25 0.49 0.34 0.44 0.34 0.30 -2.23%
P/EPS 3.56 2.93 16.14 12.84 25.89 25.00 5.03 -20.56%
EY 28.13 34.13 6.20 7.79 3.86 4.00 19.90 25.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 1.28 0.78 0.91 0.80 0.67 18.09%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 18/11/15 19/08/15 29/05/15 13/02/15 18/11/14 27/08/14 30/05/14 -
Price 0.195 0.145 0.165 0.14 0.17 0.14 0.095 -
P/RPS 0.37 0.24 0.40 0.38 0.52 0.40 0.29 17.61%
P/EPS 4.47 2.83 12.99 14.38 30.36 29.17 4.77 -4.23%
EY 22.36 35.31 7.70 6.95 3.29 3.43 20.95 4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.81 1.03 0.88 1.06 0.93 0.63 43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment