[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 304.13%
YoY- 967.06%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 129,003 149,889 185,236 215,360 145,872 129,886 116,228 7.19%
PBT 8,266 11,134 19,362 23,876 3,664 3,964 2,546 119.10%
Tax -1,472 -152 -152 -152 1,306 -164 -172 317.84%
NP 6,794 10,982 19,210 23,724 4,970 3,800 2,374 101.44%
-
NP to SH 4,406 7,494 15,318 18,012 4,457 3,413 1,996 69.45%
-
Tax Rate 17.81% 1.37% 0.79% 0.64% -35.64% 4.14% 6.76% -
Total Cost 122,209 138,906 166,026 191,636 140,902 126,086 113,854 4.82%
-
Net Worth 62,179 63,236 63,239 63,323 56,151 56,109 57,028 5.92%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 62,179 63,236 63,239 63,323 56,151 56,109 57,028 5.92%
NOSH 351,206 351,312 351,330 351,796 350,944 350,684 356,428 -0.97%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.27% 7.33% 10.37% 11.02% 3.41% 2.93% 2.04% -
ROE 7.09% 11.85% 24.22% 28.44% 7.94% 6.08% 3.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 367.22 42.67 52.72 61.22 41.57 37.04 32.61 401.66%
EPS 12.53 2.13 4.36 5.12 1.27 0.97 0.56 692.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 0.18 0.18 0.18 0.16 0.16 0.16 395.75%
Adjusted Per Share Value based on latest NOSH - 351,796
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.50 19.18 23.70 27.55 18.66 16.62 14.87 7.17%
EPS 0.56 0.96 1.96 2.30 0.57 0.44 0.26 66.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0809 0.0809 0.081 0.0718 0.0718 0.073 5.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.14 0.285 0.155 0.15 0.205 0.125 0.145 -
P/RPS 0.04 0.67 0.29 0.25 0.49 0.34 0.44 -79.75%
P/EPS 1.12 13.36 3.56 2.93 16.14 12.84 25.89 -87.65%
EY 89.59 7.49 28.13 34.13 6.20 7.79 3.86 712.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 1.58 0.86 0.83 1.28 0.78 0.91 -80.19%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 24/02/16 18/11/15 19/08/15 29/05/15 13/02/15 18/11/14 -
Price 1.22 0.205 0.195 0.145 0.165 0.14 0.17 -
P/RPS 0.33 0.48 0.37 0.24 0.40 0.38 0.52 -26.13%
P/EPS 9.73 9.61 4.47 2.83 12.99 14.38 30.36 -53.13%
EY 10.28 10.41 22.36 35.31 7.70 6.95 3.29 113.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.14 1.08 0.81 1.03 0.88 1.06 -24.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment