[GENETEC] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -13.97%
YoY- 54.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 54,040 49,126 24,288 48,875 50,365 54,720 52,648 1.75%
PBT 2,566 1,814 -3,948 8,645 10,032 12,632 17,528 -72.12%
Tax -200 -200 -200 -187 -200 -200 -200 0.00%
NP 2,366 1,614 -4,148 8,458 9,832 12,432 17,328 -73.38%
-
NP to SH 2,366 1,614 -4,148 8,458 9,832 12,432 17,328 -73.38%
-
Tax Rate 7.79% 11.03% - 2.16% 1.99% 1.58% 1.14% -
Total Cost 51,673 47,512 28,436 40,417 40,533 42,288 35,320 28.78%
-
Net Worth 30,187 28,907 27,733 28,998 27,803 26,553 25,340 12.34%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 804 - - 2,416 3,223 4,827 4,826 -69.62%
Div Payout % 34.01% - - 28.57% 32.79% 38.83% 27.86% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 30,187 28,907 27,733 28,998 27,803 26,553 25,340 12.34%
NOSH 120,748 120,447 120,581 120,828 120,885 120,699 120,668 0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.38% 3.29% -17.08% 17.31% 19.52% 22.72% 32.91% -
ROE 7.84% 5.58% -14.96% 29.17% 35.36% 46.82% 68.38% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 44.75 40.79 20.14 40.45 41.66 45.34 43.63 1.69%
EPS 1.96 1.34 -3.44 7.00 8.13 10.30 14.36 -73.39%
DPS 0.67 0.00 0.00 2.00 2.67 4.00 4.00 -69.51%
NAPS 0.25 0.24 0.23 0.24 0.23 0.22 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 120,444
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.89 6.26 3.09 6.23 6.42 6.97 6.71 1.77%
EPS 0.30 0.21 -0.53 1.08 1.25 1.58 2.21 -73.49%
DPS 0.10 0.00 0.00 0.31 0.41 0.62 0.61 -69.94%
NAPS 0.0385 0.0368 0.0353 0.0369 0.0354 0.0338 0.0323 12.38%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.35 0.45 0.40 0.45 0.45 0.45 0.33 -
P/RPS 0.78 1.10 1.99 1.11 1.08 0.99 0.76 1.74%
P/EPS 17.86 33.58 -11.63 6.43 5.53 4.37 2.30 290.67%
EY 5.60 2.98 -8.60 15.56 18.07 22.89 43.52 -74.41%
DY 1.90 0.00 0.00 4.44 5.93 8.89 12.12 -70.82%
P/NAPS 1.40 1.88 1.74 1.88 1.96 2.05 1.57 -7.33%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 22/07/08 -
Price 0.48 0.40 0.40 0.45 0.45 0.45 0.50 -
P/RPS 1.07 0.98 1.99 1.11 1.08 0.99 1.15 -4.68%
P/EPS 24.49 29.85 -11.63 6.43 5.53 4.37 3.48 265.92%
EY 4.08 3.35 -8.60 15.56 18.07 22.89 28.72 -72.67%
DY 1.39 0.00 0.00 4.44 5.93 8.89 8.00 -68.76%
P/NAPS 1.92 1.67 1.74 1.88 1.96 2.05 2.38 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment