[GENETEC] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -6.47%
YoY- -30.24%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 15,967 18,491 6,072 11,101 10,413 14,198 13,162 13.70%
PBT 1,018 1,893 -987 1,121 1,209 1,936 4,382 -62.10%
Tax -50 -50 -50 -37 -50 -50 -50 0.00%
NP 968 1,843 -1,037 1,084 1,159 1,886 4,332 -63.07%
-
NP to SH 968 1,843 -1,037 1,084 1,159 1,886 4,332 -63.07%
-
Tax Rate 4.91% 2.64% - 3.30% 4.14% 2.58% 1.14% -
Total Cost 14,999 16,648 7,109 10,017 9,254 12,312 8,830 42.22%
-
Net Worth 30,249 28,909 27,733 28,906 27,767 26,597 25,340 12.49%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 604 - - - - 1,208 1,206 -36.85%
Div Payout % 62.50% - - - - 64.10% 27.86% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 30,249 28,909 27,733 28,906 27,767 26,597 25,340 12.49%
NOSH 120,999 120,457 120,581 120,444 120,729 120,897 120,668 0.18%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.06% 9.97% -17.08% 9.76% 11.13% 13.28% 32.91% -
ROE 3.20% 6.38% -3.74% 3.75% 4.17% 7.09% 17.10% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 13.20 15.35 5.04 9.22 8.63 11.74 10.91 13.50%
EPS 0.80 1.53 -0.86 0.90 0.96 1.56 3.59 -63.14%
DPS 0.50 0.00 0.00 0.00 0.00 1.00 1.00 -36.92%
NAPS 0.25 0.24 0.23 0.24 0.23 0.22 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 120,444
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.03 2.36 0.77 1.41 1.33 1.81 1.68 13.40%
EPS 0.12 0.23 -0.13 0.14 0.15 0.24 0.55 -63.65%
DPS 0.08 0.00 0.00 0.00 0.00 0.15 0.15 -34.15%
NAPS 0.0385 0.0368 0.0353 0.0368 0.0354 0.0339 0.0323 12.38%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.35 0.45 0.40 0.45 0.45 0.45 0.33 -
P/RPS 2.65 2.93 7.94 4.88 5.22 3.83 3.03 -8.52%
P/EPS 43.75 29.41 -46.51 50.00 46.88 28.85 9.19 182.18%
EY 2.29 3.40 -2.15 2.00 2.13 3.47 10.88 -64.51%
DY 1.43 0.00 0.00 0.00 0.00 2.22 3.03 -39.29%
P/NAPS 1.40 1.88 1.74 1.88 1.96 2.05 1.57 -7.33%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 22/07/08 -
Price 0.48 0.40 0.40 0.45 0.45 0.45 0.50 -
P/RPS 3.64 2.61 7.94 4.88 5.22 3.83 4.58 -14.16%
P/EPS 60.00 26.14 -46.51 50.00 46.88 28.85 13.93 164.02%
EY 1.67 3.82 -2.15 2.00 2.13 3.47 7.18 -62.07%
DY 1.04 0.00 0.00 0.00 0.00 2.22 2.00 -35.25%
P/NAPS 1.92 1.67 1.74 1.88 1.96 2.05 2.38 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment