[GENETEC] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -5.26%
YoY- 54.43%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 141,125 123,049 52,527 48,874 53,391 23,442 38,260 24.27%
PBT 1,991 18,309 4,796 8,648 5,563 -5,579 2,472 -3.53%
Tax 6,823 -3,154 -384 -187 -84 391 296 68.61%
NP 8,814 15,155 4,412 8,461 5,479 -5,188 2,768 21.27%
-
NP to SH 4,048 12,420 4,412 8,461 5,479 -5,188 2,768 6.53%
-
Tax Rate -342.69% 17.23% 8.01% 2.16% 1.51% - -11.97% -
Total Cost 132,311 107,894 48,115 40,413 47,912 28,630 35,492 24.49%
-
Net Worth 73,845 74,922 32,672 28,906 22,888 18,020 21,407 22.89%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,499 - 604 2,415 1,209 - - -
Div Payout % 86.46% - 13.71% 28.55% 22.07% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 73,845 74,922 32,672 28,906 22,888 18,020 21,407 22.89%
NOSH 351,645 356,774 121,009 120,444 120,465 120,133 118,928 19.78%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.25% 12.32% 8.40% 17.31% 10.26% -22.13% 7.23% -
ROE 5.48% 16.58% 13.50% 29.27% 23.94% -28.79% 12.93% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 40.13 34.49 43.41 40.58 44.32 19.51 32.17 3.75%
EPS 1.15 3.48 3.65 7.02 4.55 -4.32 2.33 -11.09%
DPS 1.00 0.00 0.50 2.00 1.00 0.00 0.00 -
NAPS 0.21 0.21 0.27 0.24 0.19 0.15 0.18 2.60%
Adjusted Per Share Value based on latest NOSH - 120,444
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.06 15.74 6.72 6.25 6.83 3.00 4.89 24.30%
EPS 0.52 1.59 0.56 1.08 0.70 -0.66 0.35 6.81%
DPS 0.45 0.00 0.08 0.31 0.15 0.00 0.00 -
NAPS 0.0945 0.0959 0.0418 0.037 0.0293 0.0231 0.0274 22.89%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.25 0.43 0.45 0.50 0.35 0.60 -
P/RPS 0.55 0.72 0.99 1.11 1.13 1.79 1.87 -18.43%
P/EPS 19.11 7.18 11.79 6.41 10.99 -8.10 25.78 -4.86%
EY 5.23 13.92 8.48 15.61 9.10 -12.34 3.88 5.09%
DY 4.55 0.00 1.16 4.44 2.00 0.00 0.00 -
P/NAPS 1.05 1.19 1.59 1.88 2.63 2.33 3.33 -17.48%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 20/05/10 28/05/09 27/05/08 30/05/07 - -
Price 0.21 0.25 0.23 0.45 0.45 0.34 0.00 -
P/RPS 0.52 0.72 0.53 1.11 1.02 1.74 0.00 -
P/EPS 18.24 7.18 6.31 6.41 9.89 -7.87 0.00 -
EY 5.48 13.92 15.85 15.61 10.11 -12.70 0.00 -
DY 4.76 0.00 2.17 4.44 2.22 0.00 0.00 -
P/NAPS 1.00 1.19 0.85 1.88 2.37 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment