[EDUSPEC] QoQ Annualized Quarter Result on 29-Feb-2020 [#4]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ-0.0%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 9,564 9,500 8,872 24,613 24,613 27,750 31,404 -61.30%
PBT -16,036 -21,552 -22,184 -53,902 -53,902 437 4,412 -
Tax 0 0 0 -523 -523 -38 0 -
NP -16,036 -21,552 -22,184 -54,425 -54,425 398 4,412 -
-
NP to SH -16,110 -21,800 -22,156 -54,270 -54,270 478 4,300 -
-
Tax Rate - - - - - 8.70% 0.00% -
Total Cost 25,600 31,052 31,056 79,038 79,038 27,352 26,992 -4.14%
-
Net Worth 52,622 53,774 30,914 32,056 32,068 83,292 76,025 -25.46%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 52,622 53,774 30,914 32,056 32,068 83,292 76,025 -25.46%
NOSH 1,948,967 1,948,967 1,997,934 1,697,934 1,233,409 1,426,077 1,101,813 57.70%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -167.67% -226.86% -250.05% -221.12% -221.12% 1.44% 14.05% -
ROE -30.62% -40.54% -71.67% -169.29% -169.23% 0.57% 5.66% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 0.49 0.74 0.52 2.00 2.00 2.77 2.85 -75.49%
EPS -0.83 -1.70 -1.28 -4.40 -4.40 0.05 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.042 0.018 0.026 0.026 0.083 0.069 -52.73%
Adjusted Per Share Value based on latest NOSH - 1,697,934
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 0.75 0.74 0.69 1.92 1.92 2.17 2.45 -61.14%
EPS -1.26 -1.70 -1.73 -4.23 -4.23 0.04 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.042 0.0241 0.025 0.025 0.065 0.0593 -25.38%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.025 0.03 0.025 0.02 0.02 0.025 0.055 -
P/RPS 5.09 4.04 4.84 1.00 1.00 0.90 1.93 116.95%
P/EPS -3.02 -1.76 -1.94 -0.45 -0.45 52.41 14.09 -
EY -33.07 -56.76 -51.60 -220.08 -220.00 1.91 7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 1.39 0.77 0.77 0.30 0.80 12.77%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 24/07/20 - 14/01/20 29/10/19 -
Price 0.025 0.02 0.02 0.02 0.00 0.025 0.04 -
P/RPS 5.09 2.70 3.87 1.00 0.00 0.90 1.40 180.37%
P/EPS -3.02 -1.17 -1.55 -0.45 0.00 52.41 10.25 -
EY -33.07 -85.13 -64.50 -220.08 0.00 1.91 9.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.48 1.11 0.77 0.00 0.30 0.58 45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment