[EDUSPEC] QoQ Annualized Quarter Result on 28-Feb-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
28-Feb-2020 [#4]
Profit Trend
QoQ- -11437.76%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 9,500 8,872 24,613 24,613 27,750 31,404 23,896 -52.05%
PBT -21,552 -22,184 -53,902 -53,902 437 4,412 3,700 -
Tax 0 0 -523 -523 -38 0 0 -
NP -21,552 -22,184 -54,425 -54,425 398 4,412 3,700 -
-
NP to SH -21,800 -22,156 -54,270 -54,270 478 4,300 4,316 -
-
Tax Rate - - - - 8.70% 0.00% 0.00% -
Total Cost 31,052 31,056 79,038 79,038 27,352 26,992 20,196 40.89%
-
Net Worth 53,774 30,914 32,056 32,068 83,292 76,025 74,923 -23.22%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 53,774 30,914 32,056 32,068 83,292 76,025 74,923 -23.22%
NOSH 1,948,967 1,997,934 1,697,934 1,233,409 1,426,077 1,101,813 1,101,813 57.54%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -226.86% -250.05% -221.12% -221.12% 1.44% 14.05% 15.48% -
ROE -40.54% -71.67% -169.29% -169.23% 0.57% 5.66% 5.76% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 0.74 0.52 2.00 2.00 2.77 2.85 2.17 -57.57%
EPS -1.70 -1.28 -4.40 -4.40 0.05 0.40 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.018 0.026 0.026 0.083 0.069 0.068 -31.88%
Adjusted Per Share Value based on latest NOSH - 1,233,160
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 0.31 0.29 0.81 0.81 0.91 1.03 0.78 -52.06%
EPS -0.72 -0.73 -1.78 -1.78 0.02 0.14 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0101 0.0105 0.0105 0.0273 0.025 0.0246 -23.07%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.03 0.025 0.02 0.02 0.025 0.055 0.03 -
P/RPS 4.04 4.84 1.00 1.00 0.90 1.93 1.38 135.38%
P/EPS -1.76 -1.94 -0.45 -0.45 52.41 14.09 7.66 -
EY -56.76 -51.60 -220.08 -220.00 1.91 7.10 13.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.39 0.77 0.77 0.30 0.80 0.44 46.42%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 24/07/20 - 14/01/20 29/10/19 25/07/19 -
Price 0.02 0.02 0.02 0.00 0.025 0.04 0.035 -
P/RPS 2.70 3.87 1.00 0.00 0.90 1.40 1.61 50.98%
P/EPS -1.17 -1.55 -0.45 0.00 52.41 10.25 8.94 -
EY -85.13 -64.50 -220.08 0.00 1.91 9.76 11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.11 0.77 0.00 0.30 0.58 0.51 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment