[EDUSPEC] YoY Cumulative Quarter Result on 29-Feb-2020 [#4]

Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ-0.0%
YoY-0.0%
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
Revenue 9,155 9,180 9,588 24,613 24,613 0 81,457 -28.86%
PBT -1,224 -13,484 -23,567 -53,902 -53,902 0 7,188 -
Tax -39 73 6 -523 -523 0 -2,504 -47.72%
NP -1,263 -13,411 -23,561 -54,425 -54,425 0 4,684 -
-
NP to SH -787 -13,199 -23,532 -54,270 -54,270 0 4,257 -
-
Tax Rate - - - - - - 34.84% -
Total Cost 10,418 22,591 33,149 79,038 79,038 0 76,773 -26.74%
-
Net Worth 48,740 49,542 40,928 32,056 32,068 0 122,237 -13.35%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
Net Worth 48,740 49,542 40,928 32,056 32,068 0 122,237 -13.35%
NOSH 3,046,287 3,046,287 1,948,967 1,697,934 1,233,409 1,015,710 908,512 20.75%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
NP Margin -13.80% -146.09% -245.73% -221.12% -221.12% 0.00% 5.75% -
ROE -1.61% -26.64% -57.50% -169.29% -169.23% 0.00% 3.48% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
RPS 0.30 0.35 0.49 2.00 2.00 0.00 9.40 -41.54%
EPS -0.03 -0.51 -1.21 -4.40 -4.40 0.00 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.019 0.021 0.026 0.026 0.00 0.141 -28.76%
Adjusted Per Share Value based on latest NOSH - 1,697,934
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
RPS 0.78 0.79 0.82 2.11 2.11 0.00 6.98 -28.93%
EPS -0.07 -1.13 -2.02 -4.65 -4.65 0.00 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0424 0.0351 0.0275 0.0275 0.00 0.1047 -13.33%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 01/03/19 30/09/16 -
Price 0.01 0.015 0.02 0.02 0.02 0.025 0.24 -
P/RPS 3.33 4.26 4.07 1.00 1.00 0.00 2.55 4.24%
P/EPS -38.71 -2.96 -1.66 -0.45 -0.45 0.00 48.88 -
EY -2.58 -33.75 -60.37 -220.08 -220.00 0.00 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 0.95 0.77 0.77 0.00 1.70 -14.54%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 CAGR
Date 18/04/23 26/04/22 25/05/21 24/07/20 - - 30/11/16 -
Price 0.06 0.02 0.015 0.02 0.00 0.00 0.20 -
P/RPS 19.96 5.68 3.05 1.00 0.00 0.00 2.13 41.72%
P/EPS -232.25 -3.95 -1.24 -0.45 0.00 0.00 40.73 -
EY -0.43 -25.31 -80.49 -220.08 0.00 0.00 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.05 0.71 0.77 0.00 0.00 1.42 16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment