[N2N] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -24.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 13,550 10,920 7,741 7,220 8,256 0 0 -
PBT 6,846 5,448 3,262 2,846 3,746 0 0 -
Tax 0 0 9 0 0 0 0 -
NP 6,846 5,448 3,271 2,846 3,746 0 0 -
-
NP to SH 6,846 5,448 3,271 2,846 3,746 0 0 -
-
Tax Rate 0.00% 0.00% -0.28% 0.00% 0.00% - - -
Total Cost 6,704 5,472 4,470 4,373 4,510 0 0 -
-
Net Worth 21,701 19,593 10,247 10,235 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 21,701 19,593 10,247 10,235 0 0 0 -
NOSH 135,296 134,851 74,851 67,563 67,617 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 50.52% 49.89% 42.26% 39.43% 45.37% 0.00% 0.00% -
ROE 31.55% 27.80% 31.92% 27.81% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 10.02 8.10 10.34 10.69 12.21 0.00 0.00 -
EPS 5.06 4.04 4.37 4.21 5.54 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.1453 0.1369 0.1515 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 67,179
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.27 1.83 1.29 1.21 1.38 0.00 0.00 -
EPS 1.15 0.91 0.55 0.48 0.63 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0328 0.0171 0.0171 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - - -
Price 1.26 0.86 0.58 0.00 0.00 0.00 0.00 -
P/RPS 12.58 10.62 5.61 0.00 0.00 0.00 0.00 -
P/EPS 24.90 21.29 13.27 0.00 0.00 0.00 0.00 -
EY 4.02 4.70 7.53 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.86 5.92 4.24 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 26/05/06 28/02/06 24/11/05 - - - -
Price 1.57 1.21 0.86 0.00 0.00 0.00 0.00 -
P/RPS 15.68 14.94 8.32 0.00 0.00 0.00 0.00 -
P/EPS 31.03 29.95 19.68 0.00 0.00 0.00 0.00 -
EY 3.22 3.34 5.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.79 8.33 6.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment