[N2N] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 20.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 26,011 28,537 13,875 3,785 90.00%
PBT 11,420 18,815 7,564 1,561 94.01%
Tax -38 -194 9 0 -
NP 11,382 18,621 7,573 1,561 93.79%
-
NP to SH 11,382 18,621 7,573 1,561 93.79%
-
Tax Rate 0.33% 1.03% -0.12% 0.00% -
Total Cost 14,629 9,916 6,302 2,224 87.25%
-
Net Worth 72,470 59,285 24,709 10,177 92.27%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 3,002 - - - -
Div Payout % 26.38% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 72,470 59,285 24,709 10,177 92.27%
NOSH 295,675 273,707 135,246 67,179 63.80%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 43.76% 65.25% 54.58% 41.24% -
ROE 15.71% 31.41% 30.65% 15.34% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.80 10.43 10.26 5.63 16.03%
EPS 3.85 6.80 5.60 2.32 18.37%
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.2451 0.2166 0.1827 0.1515 17.37%
Adjusted Per Share Value based on latest NOSH - 67,179
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.35 4.77 2.32 0.63 90.30%
EPS 1.90 3.11 1.27 0.26 93.93%
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.1212 0.0992 0.0413 0.017 92.34%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.38 1.59 1.65 0.00 -
P/RPS 4.32 15.25 16.08 0.00 -
P/EPS 9.87 23.37 29.47 0.00 -
EY 10.13 4.28 3.39 0.00 -
DY 2.63 0.00 0.00 0.00 -
P/NAPS 1.55 7.34 9.03 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/08 26/11/07 27/11/06 - -
Price 0.26 1.14 1.85 0.00 -
P/RPS 2.96 10.93 18.03 0.00 -
P/EPS 6.75 16.76 33.04 0.00 -
EY 14.81 5.97 3.03 0.00 -
DY 3.85 0.00 0.00 0.00 -
P/NAPS 1.06 5.26 10.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment